Seacoast banking corporation of florida (SBCF)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Interest on securities
Interest and fees on loans

251,688

250,535

247,162

232,783

217,014

199,984

183,811

175,501

167,191

153,825

142,510

134,039

125,074

119,217

112,394

105,738

98,482

94,469

90,355

79,694

71,809

63,586

56,440

56,581

56,742

56,971

57,485

57,100

57,543

58,290

59,203

60,147

60,916

62,355

64,185

66,263

0

0

0

Interest and dividends on securities

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

0

0

Interest on interest bearing deposits and other investments

3,195

3,379

3,426

3,260

2,972

2,670

2,473

2,503

2,522

2,416

2,295

2,060

1,889

1,669

1,427

1,247

1,063

1,022

1,039

1,001

998

1,017

949

930

908

868

870

921

964

953

918

850

781

797

858

955

0

0

0

Total Interest Income

290,340

289,823

287,595

273,924

258,396

241,398

224,684

215,609

206,298

191,596

177,943

167,478

156,659

148,055

139,279

130,488

121,270

116,417

111,774

99,442

90,068

80,262

71,606

71,292

70,818

70,763

70,953

70,601

71,394

73,287

75,539

77,992

79,973

80,792

81,572

82,342

0

0

0

Interest Expense
Interest on deposits

15,938

16,621

16,172

13,935

11,098

8,763

6,869

5,702

4,568

3,654

1,554

1,916

2,300

2,593

3,082

2,647

2,254

2,085

1,584

1,286

1,011

864

423

521

643

782

-1,007

-546

313

1,522

-1,640

-19

1,380

2,371

12,219

13,564

0

0

0

Interest on time certificates

21,585

21,776

20,593

17,559

14,464

11,684

9,815

8,106

6,291

4,678

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest on federal funds purchased and other short term borrowings

419

1,431

1,356

2,342

2,675

1,804

2,056

1,670

1,359

781

2,858

1,598

872

484

429

510

512

340

839

588

430

260

243

244

259

286

207

257

298

340

4,778

3,352

1,808

276

-3,027

-3,103

0

0

0

Total Interest Expense

44,319

46,205

45,753

41,468

35,869

29,883

24,927

21,665

18,405

15,300

12,448

10,284

9,128

8,467

8,016

7,662

7,271

6,930

6,654

6,105

5,672

5,355

5,155

5,254

5,391

5,557

5,816

6,327

7,227

8,478

9,964

11,501

12,948

13,953

15,246

16,667

0

0

0

Net Interest Income

246,021

243,618

241,842

232,456

222,527

211,515

199,757

193,944

187,893

176,296

165,495

157,194

147,531

139,588

131,263

122,826

113,999

109,487

105,120

93,337

84,396

74,907

66,451

66,038

65,427

65,206

65,137

64,274

64,167

64,809

65,575

66,491

67,025

66,839

66,326

65,675

0

0

0

Provision for loan losses

39,115

10,999

8,541

12,064

12,042

11,730

11,651

6,557

5,429

5,648

4,385

4,255

3,516

2,411

1,780

2,217

2,410

2,644

2,393

-19

-2,318

-3,486

-3,114

-509

1,500

3,188

3,834

3,554

9,444

10,796

10,092

9,192

3,639

1,974

10,408

27,179

0

0

0

Net Interest Income after Provision for Credit Losses

206,906

232,619

233,301

220,392

210,485

199,785

188,106

187,387

182,464

170,648

161,110

152,939

144,015

137,177

129,483

120,609

111,589

106,843

102,727

93,356

86,714

78,393

69,565

66,547

63,927

62,018

61,303

60,720

54,723

54,013

55,483

57,299

63,386

64,865

55,918

38,496

0

0

0

Noninterest Income [Abstract]
Non Interest Income Excluding Gain Loss On Loans Sale And Investments

57,339

55,515

54,817

52,366

51,092

50,645

48,883

48,025

45,723

43,230

41,775

40,058

38,702

37,427

0

0

0

-

-

-

-

-

0

0

0

-

23,962

23,554

22,438

21,444

20,718

19,745

19,073

18,345

0

0

0

0

0

Service charges on deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interchange income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noninterest income, excluding securities gains

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Investments

1,245

1,217

-1,747

-948

-530

-623

-86

-85

-16

86

-19

253

279

368

362

297

250

161

268

452

452

469

361

297

411

419

1,001

769

4,270

7,619

8,120

8,209

4,594

1,220

347

1,587

0

0

0

Noninterest Income

58,584

56,732

53,070

51,418

50,562

50,022

63,950

63,093

60,860

58,469

41,756

40,311

38,981

37,795

36,065

34,318

34,006

32,595

31,645

29,896

26,946

25,213

23,930

23,804

24,357

24,738

23,725

23,085

25,470

27,825

28,838

27,954

23,667

19,565

18,341

19,127

0

0

0

Salaries and wages

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Employee benefits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Outsourced data processing costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Occupancy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Legal And Professional Fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noninterest Expense

165,438

160,739

172,146

170,962

168,208

162,273

151,993

148,955

152,334

149,916

141,029

140,103

133,286

130,881

127,753

123,445

112,925

103,770

110,612

101,374

97,769

93,366

78,001

76,615

74,976

75,152

76,291

78,120

79,797

82,548

82,723

81,454

79,806

77,763

77,778

77,586

0

0

0

Income Before Income Taxes

100,052

128,612

114,225

100,848

92,839

87,534

100,063

101,525

90,990

79,201

61,837

53,147

49,710

44,091

37,795

31,482

32,670

35,668

23,760

21,878

15,891

10,240

15,494

13,736

13,308

11,604

8,737

5,685

396

-710

1,598

3,799

7,247

6,667

-3,519

-19,963

0

0

0

(Benefit) provision for income taxes

23,309

29,873

26,700

22,606

20,886

20,259

35,703

39,271

38,024

36,336

21,248

17,641

16,548

14,889

13,328

11,707

12,422

13,527

9,172

8,735

6,635

4,544

6,431

-37,472

-38,936

-40,385

-41,642

0

0

0

0

0

0

0

0

0

0

0

0

Net Income (Loss) Attributable to Parent

76,743

98,739

87,525

78,242

71,953

67,275

64,360

62,254

52,966

42,865

40,589

35,506

33,162

29,202

24,467

19,775

20,248

22,141

14,588

13,143

9,256

5,696

9,063

51,208

52,244

51,989

50,379

5,685

396

-710

1,598

3,799

7,247

6,667

-3,519

-19,963

0

0

0

Preferred stock dividends and accretion on preferred stock discount

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,073

3,748

3,748

3,748

3,748

3,748

3,748

3,748

3,748

3,748

3,748

0

0

0

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

47,916

46,631

1,937

-3,352

-4,458

-2,150

51

3,499

2,919

-7,267

-23,711

0

0

0

Earnings Per Share [Abstract]
Net income per share of common stock
Earnings Per Share, Diluted

0.01

0.52

0.49

0.45

0.44

0.31

0.34

0.35

0.38

0.29

0.32

0.18

0.20

0.29

0.24

0.14

0.11

0.17

0.13

0.18

0.18

-0.07

0.12

0.07

0.09

-0.04

2.31

0.11

0.06

-0.20

-0.01

-0.03

0.00

0.15

0.02

0.00

-0.01

-0.09

-0.25

Earnings Per Share, Basic

0.01

0.53

0.50

0.45

0.44

0.31

0.35

0.36

0.38

0.30

0.33

0.18

0.20

0.30

0.24

0.14

0.11

0.17

0.13

0.18

0.18

-0.07

0.12

0.07

0.09

-0.06

2.35

0.11

0.06

-0.20

-0.01

-0.03

0.00

0.15

0.02

0.00

-0.01

-0.09

-0.25

Average common shares outstanding
Cash dividends declared (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-

0.00

0.00

0.00

-

0.00

0.00

0.00

-

0.00

0.00

0.00

-

0.00

0.00

0.00

-

0.00

0.00

0.00

-

0.00

0.00

0.00

0.00

0.00

Weighted Average Number of Shares Outstanding, Diluted

52,284

52,190

51,935

51,952

52,039

51,301

48,029

47,974

47,688

46,552

43,792

43,556

39,498

38,267

38,169

38,141

35,452

34,414

34,193

33,233

33,135

33,186

26,025

25,998

25,656

21,640

19,098

18,936

18,925

-208,334

94,481

94,452

94,394

-205,788

93,878

93,492

93,458

93,388

60,020

Weighted Average Number of Shares Outstanding, Basic

51,803

51,518

51,473

51,446

51,359

50,554

47,205

47,165

46,952

45,620

43,151

42,841

38,839

37,619

37,549

37,470

34,848

34,126

33,907

32,978

32,971

32,951

25,887

25,826

25,489

21,408

18,805

18,794

18,789

-206,067

93,777

93,667

93,618

-205,666

93,524

93,492

93,458

93,388

60,020