Southside bancshares, inc. (SBSI)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
OPERATING ACTIVITIES:
Net income

59,690

74,554

74,600

75,111

76,704

74,138

67,088

61,296

55,574

54,312

55,554

53,908

50,822

49,349

49,468

48,365

48,134

43,997

28,360

22,695

21,988

20,833

36,965

39,761

40,372

41,190

37,223

36,937

33,598

34,695

36,038

35,994

41,391

40,491

37,740

40,477

37,122

40,058

0

0

0

Adjustments to reconcile net income to net cash provided by operations:
Depreciation and net amortization

12,109

12,111

12,584

13,020

13,502

14,045

13,528

12,440

11,357

10,208

9,723

9,602

9,332

9,084

8,766

8,664

8,670

8,624

7,337

6,131

4,791

3,458

3,679

3,652

3,739

3,844

3,656

3,635

3,631

3,606

3,556

3,497

3,429

3,365

3,322

3,282

3,235

3,204

0

0

0

Amortization of premium

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

34,601

39,077

44,103

45,926

46,296

43,199

38,775

37,117

35,438

33,989

36,833

35,245

0

0

0

Securities premium amortization (discount accretion), net

-14,931

-13,874

-12,170

-12,064

-13,065

-13,675

-15,012

-16,440

-17,130

-17,639

-18,383

-18,516

-19,183

-19,126

-19,328

-20,068

-21,224

-21,978

-21,318

-31,769

-24,673

-18,522

-46,708

-29,028

-28,623

-28,147

5,597

5,199

4,980

4,746

4,561

4,408

4,294

4,336

4,391

4,284

4,402

4,502

0

0

0

Loan (discount accretion) premium amortization, net

1,017

1,211

1,368

1,561

1,714

2,333

2,345

2,177

1,909

1,142

1,225

1,517

2,011

2,520

2,794

2,827

2,980

2,746

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for (reversal of) credit losses

31,265

5,100

5,000

5,000

3,747

8,400

7,296

7,256

7,337

4,700

5,469

6,140

8,562

9,780

9,666

10,311

6,811

8,343

9,679

12,271

14,653

14,938

14,377

13,149

12,520

8,879

8,398

8,023

8,176

10,736

10,535

8,724

8,410

7,496

9,861

11,608

12,008

13,737

0

0

0

Stock compensation expense

2,422

2,388

2,445

2,584

2,522

2,317

2,048

1,867

1,777

1,815

1,778

1,696

1,680

1,541

1,570

1,586

1,477

1,395

1,225

1,076

1,073

1,086

1,182

1,115

990

911

779

751

679

511

421

368

300

261

0

0

0

-

-

-

-

Deferred tax (benefit) expense

-5,079

122

1,615

3,858

6,535

6,154

7,596

5,935

3,278

3,514

305

1,279

2,561

1,768

1,238

-867

-2,669

-3,392

-5,961

-4,305

-3,449

-925

3,506

3,656

3,406

1,386

-553

-2,419

-2,678

1,233

3,803

5,464

4,442

1,254

-236

-1,969

-1,031

-673

0

0

0

Net gain on sale of securities available for sale

6,000

756

775

-8

-756

-1,839

-2,149

-781

-524

625

-1,802

-86

717

2,836

5,716

4,248

3,625

3,660

4,626

4,902

5,295

2,830

928

-365

4,138

8,472

13,599

18,043

16,339

17,966

16,286

15,593

16,216

11,795

11,845

16,244

18,985

25,789

0

0

0

Net tax benefit related to stock awards

-

-

-

-

-

-

-

-

-

-

-

-

-

332

93

60

59

75

-264

-82

-73

-72

275

85

70

65

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Loss on sale of securities carried at fair value through income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-498

-153

101

198

937

592

338

254

0

0

0

0

Net other-than-temporary impairment losses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

181

181

141

0

0

0

0

75

0

0

0

Fair value gain  securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,693

6,759

3,485

1,029

-598

0

0

0

FHLB advance option impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,031

3,135

10,759

9,395

8,923

0

0

0

-

-

-

-

Net (gain) loss on premises and equipment

-545

-592

-647

-856

-738

-768

-454

-229

-187

-152

-218

-450

-395

-376

-608

-428

-427

-584

-211

-158

-159

-14

-18

-1

-1

-8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Gross proceeds from sales of loans held for sale

23,001

22,041

21,342

20,259

22,736

24,092

27,670

32,743

41,826

58,747

65,607

79,042

86,639

82,062

85,548

82,044

72,782

70,014

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross originations of loans held for sale

24,447

21,823

21,388

21,489

21,117

22,692

26,447

30,289

38,526

53,107

62,483

76,195

86,971

85,892

85,966

80,496

73,657

70,926

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on retirement of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-90

-90

-90

-90

0

0

0

0

Gain on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7

0

0

0

Impairment on other real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

264

184

145

130

20

0

0

0

Net loss (gain) on other real estate owned

7

100

71

-85

-274

-433

-419

-266

-74

-7

6

-71

-67

-219

-267

-195

-310

-430

-459

-454

-354

-137

-165

-178

-117

-41

76

88

40

19

0

0

0

-

-

-

-

-153

0

0

0

Net change in:
Interest receivable

7,052

1,165

27

-1,933

-647

-1,204

419

635

-854

63

1,334

1,026

1,725

2,483

315

-472

-96

264

-53

-821

-1,784

-2,512

-2,480

-371

1,843

3,037

1,973

2,954

-325

-490

-1,229

-1,474

-1,280

1,393

892

2,019

-133

-449

0

0

0

Other assets

24,898

12,275

15,774

18,867

736

2,166

8,277

-10,224

9,453

3,909

-6,613

-6,901

-8,652

-1,823

3,890

4,344

2,649

-325

1,267

2,044

2,006

5,573

4,699

3,779

10,208

9,310

5,715

7,107

186

90

1,012

-366

-1,036

2,254

5,976

9,369

11,640

8,289

0

0

0

Interest payable

-1,183

530

2,112

2,627

2,155

1,257

654

757

874

570

685

2,016

520

2,334

827

559

486

129

-2

-111

-130

-99

-66

-3

-235

-444

-774

-909

-841

-886

-586

-771

-768

-888

-1,044

-906

-858

-879

0

0

0

Other liabilities

-16,007

-13,377

-13,905

-8,685

-18,516

1,358

11,215

-3,612

9,815

-1,063

-3,301

-543

-3,100

3,520

1,471

-46

2,610

-1,775

-1,530

-2,480

-1,997

4,477

2,464

3,469

5,697

182

392

-1,490

-9,362

-3,952

-2,885

-2,361

4,267

2,396

1,660

1,131

-1,458

1,566

0

0

0

Loans originated for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-662

-723

1,236

49

-4,333

-1,291

-763

-3,031

-607

-800

629

3,726

0

0

0

Net cash (used in) provided by operating activities

58,233

80,606

79,246

86,688

101,211

122,402

117,483

113,512

100,694

91,730

97,485

99,917

93,351

86,725

79,839

79,804

77,388

72,981

55,225

47,472

50,873

56,034

70,708

73,796

67,555

59,506

58,351

55,836

61,695

69,568

77,440

74,566

78,035

73,582

65,541

56,819

51,495

52,586

0

0

0

INVESTING ACTIVITIES:
Securities available for sale:
Purchases

1,563,736

1,253,139

1,077,989

896,783

540,751

306,867

476,124

541,993

618,733

619,398

611,397

918,432

1,005,340

1,001,742

1,048,746

811,481

840,462

984,725

962,681

1,004,459

917,401

803,163

734,383

808,075

1,216,007

1,499,307

1,664,017

1,612,134

1,637,543

1,807,157

1,563,426

1,493,628

995,617

629,911

809,845

973,860

1,318,924

1,399,085

0

0

0

Sales

449,934

751,116

762,393

826,808

627,174

428,518

592,924

671,954

823,025

685,152

564,500

549,606

420,728

573,051

611,647

676,255

626,742

660,092

664,793

733,831

833,887

650,391

658,331

466,972

691,247

826,735

956,688

1,168,049

1,114,335

1,004,315

810,876

704,386

540,488

582,362

781,343

852,275

1,093,219

1,325,221

0

0

0

Maturities, calls and principal repayments

252,007

201,529

130,487

120,129

114,243

137,883

148,222

128,983

137,130

113,183

133,920

171,926

189,863

207,500

213,546

218,789

249,200

278,995

283,902

276,458

272,435

272,073

306,375

354,095

368,807

379,661

370,474

378,281

392,081

362,887

353,412

294,147

247,369

268,514

271,655

285,758

337,043

357,164

0

0

0

Securities held to maturity:
Purchases

-

-

-

-

-

-

-

-

-

6,260

16,452

22,635

27,255

44,656

47,567

65,346

117,478

98,556

0

0

0

-

-

-

-

140,861

127,479

115,647

42,898

0

0

5,481

6,574

11,875

11,875

6,394

48,550

258,935

0

0

0

Maturities, calls and principal repayments

12,780

27,833

22,217

17,011

17,247

3,064

6,175

19,425

21,891

28,974

34,677

33,361

34,388

31,251

27,357

21,117

24,429

23,322

21,000

18,503

16,087

21,889

36,819

65,292

121,261

168,673

196,661

198,933

154,996

113,086

79,461

55,354

49,207

46,396

53,356

60,276

69,340

74,915

0

0

0

Securities carried at fair value through income:
Purchases

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

57,606

219,321

581,815

796,479

868,937

739,911

377,417

162,753

32,689

0

0

0

Sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

675,255

728,935

893,410

885,644

234,403

180,723

16,248

12,983

0

0

0

0

Maturities, calls and principal repayments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25,279

49,553

67,766

77,466

56,406

35,594

17,381

7,274

3,462

0

0

0

Proceeds from redemption of Federal Home Loan Bank stock and equity investments

0

8,788

8,788

19,771

19,771

24,360

31,191

20,208

20,241

6,945

114

114

81

3,644

3,644

6,555

12,247

8,603

10,038

9,626

6,106

12,872

11,437

9,515

7,343

5,819

12,125

13,522

15,281

18,572

14,041

13,717

17,031

18,236

20,641

18,991

14,196

6,818

0

0

0

Purchases of Federal Home Loan Bank stock and equity investments

19,593

26,483

21,848

21,814

12,431

1,518

1,646

1,670

1,650

1,233

9,995

13,909

13,717

13,667

12,035

16,491

20,001

19,850

15,322

8,125

4,903

4,915

3,125

7,873

9,259

11,995

10,967

6,341

8,289

12,592

18,923

22,527

20,222

17,393

13,567

8,418

7,106

2,900

0

0

0

Net loan (originations) paydowns

301,212

262,137

231,499

195,011

3,469

24,491

-25,382

43,666

150,105

117,750

200,214

231,415

110,986

139,607

259,440

215,254

269,151

251,465

74,707

108,290

128,133

158,572

179,682

113,138

102,095

99,446

106,975

121,640

153,057

186,814

191,368

155,167

87,708

21,898

16,448

35,240

59,784

58,985

0

0

0

Purchases of premises and equipment

16,102

15,883

16,030

16,190

15,466

13,444

11,406

10,861

10,364

9,633

8,450

7,148

6,188

6,549

6,430

5,264

4,190

3,765

3,406

4,112

5,100

5,162

6,044

6,622

6,142

5,662

4,971

3,594

3,258

3,109

3,000

3,179

3,479

3,915

4,271

5,471

6,199

6,902

0

0

0

Proceeds from sales of premises and equipment

166

96

132

72

42

1,943

1,909

1,912

1,912

12

16

82

81

128

136

71

73

26

10

6

3

8

8

8

8

0

0

0

0

-

-

-

-

-

-

-

-

38

0

0

0

Proceeds from sales of other real estate owned

698

1,122

1,620

1,436

2,096

1,717

1,296

1,296

750

659

240

1,571

1,541

2,024

1,924

593

575

640

894

894

889

535

275

294

408

480

646

916

833

567

0

0

0

-

-

-

-

1,648

0

0

0

Proceeds from sales of repossessed assets

222

328

380

423

422

483

466

444

448

429

468

598

762

894

1,033

1,223

1,497

2,274

3,049

4,550

5,557

6,199

5,938

4,899

3,887

3,935

4,192

4,687

5,229

4,453

4,303

4,123

4,305

4,820

5,169

4,976

5,267

4,949

0

0

0

Net cash (used in) provided by investing activities

-1,184,836

-566,830

-415,393

-133,892

219,134

261,904

409,607

332,950

311,463

172,737

-112,562

-432,956

-512,717

-384,404

-511,617

-189,233

-336,519

-384,409

-212,589

-197,315

19,982

-67,290

86,732

-55,682

-234,340

-367,803

-373,599

-94,944

-150,828

137,160

45,706

-227,650

-87,125

-341,348

-246,054

-149,657

-62,765

14,719

0

0

0

FINANCING ACTIVITIES:
Net change in deposits

170,928

272,638

-53,112

-29,872

-74,395

-106,014

79,738

-14,859

68,354

82,960

-17,291

53,951

55,155

78,426

254,587

102,771

125,254

82,251

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase in demand and savings accounts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

133,346

209,400

225,606

267,513

174,576

261,752

266,784

150,439

441,241

412,747

271,107

190,323

0

0

0

Net increase (decrease) in certificates of deposit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-26,836

-117,100

-199,070

-237,848

-167,303

-106,364

-69,497

40,842

67,440

167,492

181,515

87,268

0

0

0

Net change in other borrowings

209,263

-8,452

651

17,777

812

27,312

-108

-137

11

2,401

-2,433

-2,641

5,313

4,668

9,246

8,981

374

-1,808

-1,846

-1,973

-1,787

1,378

1,258

1,200

1,057

-125

-610

-1,091

-1,069

-1,961

-1,529

-1,129

-1,055

-899

-814

-696

-4,189

-9,481

0

0

0

Proceeds from Federal Home Loan Bank borrowings

8,605,908

6,914,800

6,001,200

5,442,700

4,647,793

4,201,500

2,989,000

2,873,000

3,171,476

2,786,476

3,976,910

5,974,555

5,967,103

8,158,985

15,710,020

18,390,735

20,711,246

23,022,132

14,476,957

9,282,562

7,265,166

7,102,277

14,163,762

20,214,211

24,862,364

20,739,951

16,512,211

13,670,478

13,988,941

16,010,884

17,826,058

19,054,425

15,160,566

13,270,293

10,835,238

8,037,110

8,820,654

8,949,688

0

0

0

Repayment of Federal Home Loan Bank borrowings

7,951,399

6,661,119

5,583,512

5,395,404

4,800,089

4,499,788

3,570,280

3,274,606

3,605,157

3,078,743

4,006,763

5,669,918

5,580,311

7,996,913

15,478,691

18,371,931

20,582,545

22,771,367

14,376,537

9,254,894

7,413,913

7,091,125

14,333,192

20,226,778

24,889,070

20,687,239

16,348,152

13,752,023

13,889,460

16,113,337

17,855,537

18,978,972

15,243,782

13,210,331

10,942,198

8,233,800

9,068,216

9,241,985

0

0

0

Net capital distributions to noncontrolling interest in consolidated entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

475

475

475

269

310

0

0

0

Tax benefit related to stock awards

-

-

-

-

-

-

-

-

-

-

-

-

-

332

93

60

59

75

-264

-82

-73

-72

275

85

70

65

0

0

0

-

-

-

-

2

-326

-314

-143

0

0

0

0

Proceeds from stock option exercises

2,704

1,986

1,282

2,103

2,264

2,653

2,820

2,754

2,854

2,692

3,772

2,491

2,267

1,663

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash paid to tax authority related to tax withholding on share-based awards

362

394

386

378

282

248

210

209

220

222

169

185

135

104

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net issuance of common stock under employee stock plan

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

240

1,156

1,085

1,074

1,130

211

197

155

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of common stock

26,698

2,181

48,518

48,518

48,518

47,193

0

0

0

-

-

-

-

10,199

10,199

10,199

10,199

0

0

0

0

-

-

-

-

1,899

9,315

9,315

9,315

7,416

0

0

0

-

-

-

-

4,832

0

0

0

Proceeds from the issuance of common stock for dividend reinvestment plan

1,437

1,445

1,446

1,462

1,480

1,478

1,474

1,482

1,483

1,483

1,517

1,484

1,450

1,411

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from the issuance of common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

139

90

47

0

1,180

1,291

1,347

1,396

1,924

1,869

1,880

1,874

1,584

1,547

1,489

1,481

1,432

1,489

1,643

1,823

0

0

0

Cash dividends paid

42,908

42,521

42,152

42,214

42,278

41,979

39,688

37,373

34,864

32,199

31,263

29,346

27,332

25,963

25,936

25,467

25,299

25,071

23,258

21,574

19,702

17,919

17,414

16,841

16,456

16,088

19,715

19,612

19,509

19,084

16,165

15,654

14,983

14,671

13,721

13,435

13,329

13,223

0

0

0

Net cash provided by financing activities

968,873

476,202

276,899

-52,344

-313,213

-462,279

-537,531

-450,225

-396,340

-235,429

502

504,758

597,906

386,358

558,972

96,513

220,407

307,748

160,037

72,449

-21,069

41,480

-147,895

86,512

169,059

212,098

242,952

-17,331

98,043

-99,336

-38,305

210,866

5,678

231,931

148,472

95,007

22,728

-40,398

0

0

0

Net increase in cash and cash equivalents

-157,730

-10,022

-59,248

-99,548

7,132

-77,973

-10,441

-3,763

15,817

29,038

-14,575

171,719

178,540

88,679

127,194

-12,916

-38,724

-3,680

2,673

-77,394

49,786

30,224

9,545

104,626

2,274

-96,199

-72,296

-56,439

8,910

107,392

84,841

57,782

-3,412

-35,835

-32,041

2,169

11,458

26,907

0

0

0

SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:
Interest paid

70,313

70,452

67,245

63,171

59,788

55,844

52,514

49,299

46,083

42,934

40,060

34,421

32,041

27,014

24,750

22,739

20,948

19,725

18,847

18,151

17,554

17,055

17,116

17,104

17,449

18,412

20,210

22,631

25,117

27,781

29,851

32,216

34,473

36,519

38,962

41,650

43,900

46,186

0

0

0

Income taxes paid

10,500

10,500

7,500

5,500

2,000

2,000

5,000

5,800

11,300

11,300

8,300

5,700

5,700

5,700

8,950

12,000

8,500

8,500

5,250

2,750

3,800

4,300

5,600

5,950

4,500

4,000

2,700

3,600

9,200

11,200

13,700

14,700

11,000

9,000

7,600

9,500

10,650

10,650

0

0

0

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Loans transferred to other repossessed assets and real estate through foreclosure

651

649

1,514

1,869

1,815

2,128

1,387

1,075

1,039

574

750

5,276

5,496

5,777

5,687

1,397

1,497

1,706

2,083

3,477

4,622

5,211

6,443

6,045

5,646

5,793

5,562

5,593

6,197

5,659

0

0

0

-

-

-

-

-

-

-

-

Transfer of held to maturity securities to available for sale securities

-

-

-

-

-

743,421

743,421

743,421

743,421

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition of other repossessed assets and real estate through foreclosure

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

Adjustment To Pension Liability

0

-

-

-

-

-

0

0

3,689

-

1,281

1,327

1,423

1,441

-5,635

-5,396

-5,296

-5,176

15,556

15,126

14,801

14,503

20,314

20,744

21,199

21,602

-7,808

-8,000

-8,240

-8,383

8,800

8,660

9,226

8,382

-3,526

-4,194

-5,639

-5,531

0

0

0

5% stock dividend

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26,065

26,065

26,065

26,050

17,060

17,060

17,060

17,039

17,459

17,459

17,459

17,362

15,995

15,995

15,995

16,118

15,513

0

0

0

Unsettled trades to purchase securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Unsettled trades to sell securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Unsettled issuances of brokered certificates of deposit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0