Starbucks corporation (SBUX)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Apr'18Dec'17Oct'17Jul'17Apr'17Jan'17Oct'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Jun'08
Total specialty

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

429

-

390

371

439

393

Total net revenues

5,995

7,097

6,747

6,823

6,305

6,632

6,303

6,310

6,031

6,073

5,698

5,661

5,294

5,732

5,711

5,238

4,993

5,373

4,914

4,881

4,563

4,803

4,180

4,153

3,873

4,239

3,788

3,735

3,549

3,793

3,341

3,303

3,195

3,435

3,031

2,932

2,785

2,950

2,838

2,612

2,534

2,722

2,422

2,403

2,333

2,615

2,574

Cost of Goods and Services Sold

1,997

2,236

1,530

2,808

2,012

2,175

360

2,553

2,514

2,501

380

2,249

2,141

2,295

2,252

2,060

2,010

2,186

1,982

1,953

1,859

1,991

1,723

1,711

1,629

1,795

1,633

1,597

1,530

1,620

1,459

1,446

1,411

1,496

1,314

1,237

1,171

1,192

1,130

1,076

1,064

1,145

1,041

1,043

1,043

1,196

1,163

Store operating expenses

2,721

2,821

3,334

2,018

2,554

2,586

4,120

1,825

1,789

1,737

3,632

1,628

1,586

1,638

1,562

1,529

1,466

1,506

1,378

1,392

1,324

1,315

1,152

1,176

1,134

1,175

1,073

1,084

1,038

1,089

989

976

956

995

922

917

867

888

858

888

828

896

847

821

819

936

958

Other operating expenses

95

101

96

89

87

97

172

132

120

129

95

142

134

145

75

137

139

146

127

131

133

129

110

120

110

114

101

98

105

126

89

105

105

106

103

100

98

90

68

77

61

71

58

69

64

72

79

Depreciation and amortization expenses

356

351

344

343

356

333

326

330

331

258

255

252

253

249

249

247

247

235

234

236

217

206

185

180

174

169

166

153

153

148

141

136

137

134

137

129

129

127

126

125

128

130

132

133

134

134

139

General and administrative expenses

406

434

437

480

458

448

409

485

420

392

400

325

326

356

449

323

330

305

303

288

305

298

238

269

240

242

226

249

230

231

203

199

206

191

192

190

181

185

296

132

139

136

133

110

104

105

116

Restructuring, Settlement and Impairment Provisions

-0

6

11

37

43

43

45

16

134

27

33

120

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6

20

7

18

53

51

152

75

167

Litigation credit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

20

-2,784

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

5,576

5,951

5,755

5,777

5,510

5,684

5,434

5,343

5,312

5,047

4,797

4,718

4,442

4,684

4,589

4,298

4,194

4,379

4,027

4,002

3,840

3,940

3,410

3,458

3,289

3,477

5,985

3,183

3,058

3,217

2,883

2,863

2,817

2,924

2,670

2,574

2,447

2,483

2,486

2,320

2,229

2,399

2,266

2,229

2,317

2,521

2,624

Income from equity investees

67

73

91

76

62

67

87

71

52

89

121

101

84

84

106

82

65

64

81

60

54

52

84

72

59

51

81

63

52

54

61

51

52

44

56

44

38

34

48

36

34

29

43

29

25

23

29

Operating income

487

1,219

1,083

1,121

857

1,015

956

1,038

772

1,116

1,022

1,044

935

1,132

1,227

1,022

864

1,058

969

938

777

915

855

768

644

813

-2,115

615

544

630

519

491

430

556

448

402

376

501

399

327

339

352

199

204

40

117

-21

Gain resulting from acquisition of joint venture

-

-

-

0

-

-

0

2

47

1,326

0

0

0

0

-

-

-

-

0

0

0

390

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Business

0

-

-

601

21

-

2

0

-4

501

83

0

9

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income and other, net

2

15

16

40

15

24

36

31

35

88

67

31

58

24

7

72

14

8

6

25

1

9

85

19

17

19

72

3

50

-2

26

9

35

23

65

16

19

14

21

-1

4

25

21

18

3

-6

0

Interest expense

99

91

95

86

73

75

63

45

35

25

22

23

22

23

24

21

18

16

18

19

16

16

16

16

16

14

9

6

6

6

6

8

8

8

9

8

7

7

8

7

8

8

8

8

8

13

12

Earnings before income taxes

390

1,143

1,003

1,676

820

965

931

1,026

815

3,005

1,151

1,052

980

1,132

1,215

1,073

860

1,049

896

945

761

1,299

924

771

645

818

-2,052

612

588

621

539

492

456

570

504

409

388

508

412

318

336

369

212

214

35

98

-33

Income Tax Expense (Benefit)

65

258

201

303

161

205

175

174

155

755

362

361

327

381

413

318

285

361

243

318

266

315

336

259

218

278

-820

194

198

188

180

159

146

188

145

129

126

160

134

109

118

126

58

65

9

34

-26

Net earnings including noncontrolling interests

324

885

802

1,373

658

760

756

852

659

2,250

789

691

652

751

801

754

575

687

652

626

495

984

587

512

426

540

-1,232

417

390

432

359

333

310

382

358

279

262

347

278

208

217

243

153

148

25

64

-

Net earnings/(loss) attributable to noncontrolling interests

-3

-0

-0

0

-4

-0

0

-0

-0

-0

0

-0

0

-0

0

0

-0

0

0

-0

0

1

-0

-0

-0

0

-0

0

0

0

0

0

0

0

-0

0

0

1

-0

0

0

2

3

-3

0

0

-

Net earnings attributable to Starbucks

328

885

802

1,372

663

760

755

852

660

2,250

788

691

652

751

800

754

575

687

652

626

494

983

587

512

427

540

-1,232

417

390

432

358

333

309

382

358

279

261

346

278

207

217

241

150

151

25

64

-6

Per common share:
Earnings per share - basic

0.28

0.75

0.67

1.13

0.54

0.61

0.60

0.62

0.47

1.58

0.54

0.48

0.45

0.52

0.55

0.51

0.39

0.46

0.43

0.42

0.33

0.66

0.03

0.34

0.28

0.72

-

-

-

-

0.47

0.44

0.41

0.51

0.48

0.37

0.35

0.46

0.38

0.28

0.29

0.32

0.21

0.20

0.03

0.09

-0.01

Earnings per share - diluted

0.28

0.74

0.66

1.12

0.53

0.61

0.59

0.61

0.47

1.57

0.54

0.47

0.45

0.51

0.54

0.51

0.39

0.46

0.43

0.41

0.33

0.65

0.02

0.34

0.28

0.71

-1.64

0.55

0.51

0.57

0.46

0.43

0.40

0.50

0.47

0.36

0.34

0.45

0.37

0.27

0.28

0.32

0.20

0.20

0.03

0.09

-0.01

Weighted average shares outstanding:
Basic

1,171

1,180

1,192

1,211

1,239

1,242

1,337

1,377

1,394

1,421

1,439

1,447

1,453

1,457

1,463

1,465

1,472

1,485

1,485

1,498

1,500

1,498

2,256

1,503

1,510

754

-

-

-

-

756

758

754

747

746

750

750

745

740

746

747

744

741

739

738

736

731

Diluted

1,180

1,191

1,205

1,223

1,250

1,253

1,348

1,388

1,406

1,434

1,451

1,459

1,464

1,470

1,477

1,479

1,486

1,503

1,504

1,515

1,516

1,516

2,287

1,522

1,529

766

-

-

-

-

773

776

773

768

768

771

771

766

760

766

766

762

757

746

739

739

731

Cash dividends declared per share

-

-

-

-

-

-

-

-

0.30

0.30

-

0.25

0.25

0.25

-

0.20

0.20

0.20

-

0.16

0.16

0.16

-

0.13

0.13

0.26

-

-

-

-

-

0.17

0.17

0.17

0.17

0.13

0.13

0.13

0.13

0.13

0.10

0.00

-

0.00

0.00

-

-

Product and Service, Other [Member]
Revenues

539

524

532

563

468

525

560

589

578

649

603

564

551

661

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

379

384

397

294

266

254

245

358

211

194

103

517

89

88

104

112

Company-operated stores [Member]
Revenues

4,766

5,780

5,480

5,535

5,159

5,370

5,060

5,060

4,828

4,741

4,477

4,509

4,195

4,469

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,615

2,521

2,731

2,470

2,417

2,293

2,451

2,355

2,186

2,128

2,292

2,028

2,013

1,961

2,176

2,180

Licensed stores [Member]
Revenues

689

792

734

725

678

737

683

660

625

682

617

588

546

602

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

308

290

306

266

248

237

254

124

213

210

326

-123

301

282

334

281