Starbucks Corporation SBUX Income Statement

Starbucks corporation (SBUX)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jul'18	Apr'18	Dec'17	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Dec'08	Jun'08
Total specialty
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	1,594	0	0	0
Total net revenues
26,662	26,973	26,508	26,065	25,552	25,278	24,719	24,114	23,465	22,727	22,386	22,399	21,976	21,675	21,315	20,519	20,162	19,733	19,162	18,428	17,701	17,011	16,447	16,055	15,637	15,313	14,866	14,419	13,987	13,634	13,276	12,967	12,595	12,185	11,700	11,506	11,186	10,935	10,707	10,291	10,083	9,882	9,774	9,926	0	0	0
Cost of Goods and Services Sold
8,573	8,587	8,526	7,357	7,102	7,604	7,930	7,950	7,646	7,272	7,065	8,937	8,748	8,617	8,509	8,239	8,133	7,982	7,787	7,527	7,285	7,054	6,858	6,769	6,655	6,556	6,382	6,207	6,056	5,937	5,813	5,668	5,460	5,219	4,915	4,731	4,570	4,463	4,416	4,327	4,294	4,273	4,324	4,446	0	0	0
Store operating expenses
10,895	10,728	10,493	11,280	11,086	10,322	9,472	8,984	8,788	8,585	8,486	6,415	6,316	6,196	6,064	5,880	5,743	5,601	5,411	5,184	4,968	4,778	4,638	4,560	4,467	4,371	4,285	4,201	4,093	4,011	3,918	3,850	3,791	3,702	3,594	3,531	3,503	3,463	3,471	3,460	3,393	3,384	3,425	3,535	0	0	0
Other operating expenses
383	375	371	446	489	523	554	478	488	502	518	498	493	498	499	551	545	539	522	505	494	471	457	447	425	420	431	420	427	426	407	421	415	409	392	357	335	297	279	269	261	263	264	285	0	0	0
Depreciation and amortization expenses
1,395	1,394	1,377	1,359	1,346	1,321	1,247	1,175	1,098	1,020	1,011	1,005	1,000	995	980	965	954	923	893	845	788	745	709	690	663	642	621	597	580	564	550	545	538	530	523	512	508	507	510	516	525	531	534	541	0	0	0
General and administrative expenses
1,758	1,810	1,824	1,795	1,801	1,763	1,708	1,699	1,538	1,444	1,408	1,457	1,456	1,459	1,408	1,263	1,228	1,203	1,196	1,131	1,112	1,047	991	978	958	948	937	915	865	841	801	789	780	755	749	853	795	752	704	541	519	484	453	435	0	0	0
Restructuring, Settlement and Impairment Provisions
55	98	135	169	148	240	224	212	315	181	153	120	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	53	99	131	275	332	446	0	0	0
Litigation credit
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20	-2,763	-2,763	-2,763	-2,784	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
23,060	22,995	22,728	22,407	21,973	21,775	21,137	20,500	19,875	19,005	18,643	18,435	18,015	17,767	17,462	16,899	16,604	16,250	15,811	15,194	14,649	14,098	13,635	16,209	15,935	15,703	15,443	12,342	12,022	11,782	11,490	11,276	10,987	10,617	10,175	9,992	9,738	9,520	9,436	9,215	9,124	9,213	9,334	9,692	0	0	0
Income from equity investees
309	304	298	293	289	279	301	335	365	396	391	375	357	338	318	294	271	261	249	252	265	270	268	264	255	248	251	232	220	220	210	205	198	184	173	165	157	153	148	143	137	127	121	107	0	0	0
Operating income
3,911	4,282	4,077	3,951	3,868	3,782	3,883	3,949	3,955	4,118	4,134	4,339	4,317	4,246	4,171	3,913	3,830	3,743	3,601	3,486	3,316	3,183	3,081	110	-42	-142	-325	2,309	2,185	2,072	1,997	1,926	1,836	1,782	1,728	1,679	1,605	1,568	1,419	1,219	1,095	796	562	341	0	0	0
Gain resulting from acquisition of joint venture
-	-	-	0	-	-	1,376	1,376	1,373	1,326	0	0	0	0	-	-	-	-	390	390	390	390	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Disposition of Business
0	-	-	625	0	-	499	580	580	594	93	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest income and other, net
74	87	96	116	107	128	191	222	223	245	181	121	162	118	102	102	54	41	43	122	116	132	142	129	113	146	123	77	83	68	94	133	140	124	115	72	54	39	50	49	69	68	37	16	0	0	0
Interest expense
373	347	331	299	258	219	170	128	106	94	92	94	93	88	81	74	72	70	70	68	66	65	64	56	46	36	28	25	28	30	32	36	35	34	33	32	31	32	32	32	33	34	39	43	0	0	0
Earnings before income taxes
4,214	4,644	4,466	4,394	3,744	3,739	5,780	6,000	6,025	6,190	4,317	4,380	4,401	4,281	4,198	3,880	3,751	3,653	3,903	3,930	3,757	3,640	3,159	183	24	-32	-229	2,361	2,241	2,109	2,059	2,024	1,941	1,873	1,811	1,719	1,628	1,575	1,437	1,236	1,132	830	559	314	0	0	0
Income Tax Expense (Benefit)
829	925	871	845	716	711	1,262	1,448	1,635	1,807	1,432	1,483	1,441	1,399	1,379	1,210	1,209	1,190	1,143	1,236	1,176	1,128	1,092	-64	-129	-149	-238	761	726	674	674	640	611	590	563	551	531	523	488	413	369	260	168	83	0	0	0
Net earnings including noncontrolling interests
3,385	3,719	3,594	3,548	3,027	3,028	4,518	4,551	4,390	4,383	2,884	2,897	2,960	2,882	2,818	2,669	2,541	2,462	2,759	2,694	2,580	2,511	2,067	248	153	117	8	1,600	1,515	1,434	1,384	1,383	1,330	1,282	1,248	1,168	1,097	1,052	948	823	763	570	391	0	0	0	-
Net earnings/(loss) attributable to noncontrolling interests
-4	-4	-4	-3	-4	-0	-0	-0	0	0	0	0	0	0	1	0	-0	0	1	1	1	1	-0	-0	-0	0	0	0	1	1	0	0	0	1	2	2	2	1	2	6	2	2	0	0	0	0	-
Net earnings attributable to Starbucks
3,389	3,724	3,599	3,552	3,031	3,028	4,518	4,551	4,390	4,383	2,884	2,897	2,959	2,881	2,817	2,669	2,542	2,461	2,757	2,692	2,578	2,510	2,068	248	153	116	8	1,599	1,514	1,433	1,383	1,383	1,329	1,281	1,245	1,166	1,095	1,050	945	816	760	568	390	234	0	0	0
Per common share:
Earnings per share - basic
0.28	0.75	0.67	1.13	0.54	0.61	0.60	0.62	0.47	1.58	0.54	0.48	0.45	0.52	0.55	0.51	0.39	0.46	0.43	0.42	0.33	0.66	0.03	0.34	0.28	0.72	-	-	-	-	0.47	0.44	0.41	0.51	0.48	0.37	0.35	0.46	0.38	0.28	0.29	0.32	0.21	0.20	0.03	0.09	-0.01
Earnings per share - diluted
0.28	0.74	0.66	1.12	0.53	0.61	0.59	0.61	0.47	1.57	0.54	0.47	0.45	0.51	0.54	0.51	0.39	0.46	0.43	0.41	0.33	0.65	0.02	0.34	0.28	0.71	-1.64	0.55	0.51	0.57	0.46	0.43	0.40	0.50	0.47	0.36	0.34	0.45	0.37	0.27	0.28	0.32	0.20	0.20	0.03	0.09	-0.01
Weighted average shares outstanding:
Basic
1,171	1,180	1,192	1,211	1,239	1,242	1,337	1,377	1,394	1,421	1,439	1,447	1,453	1,457	1,463	1,465	1,472	1,485	1,485	1,498	1,500	1,498	2,256	1,503	1,510	754	-	-	-	-	756	758	754	747	746	750	750	745	740	746	747	744	741	739	738	736	731
Diluted
1,180	1,191	1,205	1,223	1,250	1,253	1,348	1,388	1,406	1,434	1,451	1,459	1,464	1,470	1,477	1,479	1,486	1,503	1,504	1,515	1,516	1,516	2,287	1,522	1,529	766	-	-	-	-	773	776	773	768	768	771	771	766	760	766	766	762	757	746	739	739	731
Cash dividends declared per share
-	-	-	-	-	-	-	-	0.30	0.30	-	0.25	0.25	0.25	-	0.20	0.20	0.20	-	0.16	0.16	0.16	-	0.13	0.13	0.26	-	-	-	-	-	0.17	0.17	0.17	0.17	0.13	0.13	0.13	0.13	0.13	0.10	0.00	-	0.00	0.00	-	-
Product and Service, Other [Member]
Revenues
2,159	2,088	2,089	2,117	2,143	2,252	2,377	2,420	2,395	2,369	2,381	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,456	1,342	1,212	1,060	1,124	1,069	1,010	868	1,027	904	798	799	395	0	0	0
Company-operated stores [Member]
Revenues
21,561	21,954	21,544	21,124	20,649	20,318	19,690	19,107	18,555	17,923	17,650	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10,338	10,140	9,912	9,632	9,517	9,286	9,121	8,963	8,636	8,463	8,296	8,180	8,332	0	0	0
Licensed stores [Member]
Revenues
2,941	2,929	2,875	2,823	2,759	2,706	2,652	2,586	2,513	2,435	2,355	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,171	1,112	1,059	1,007	865	830	803	875	627	714	786	795	1,199	0	0	0