Scana corp (SCG)
Balance Sheet / Quarterly
Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Dec'09
Assets
Utility Plant In Service

15,171

15,012

14,926

14,465

14,370

13,767

13,676

13,543

13,444

13,307

13,170

12,942

12,883

12,692

12,392

12,382

12,289

12,442

12,346

12,291

12,213

12,119

12,037

11,937

11,865

11,631

11,472

12,071

12,000

11,972

11,901

11,783

11,714

11,347

11,271

10,835

Accumulated Depreciation and Amortization

5,109

5,059

4,995

4,659

4,611

4,559

4,543

4,494

4,446

4,413

4,364

4,327

4,307

4,268

4,110

4,141

4,088

4,150

4,084

4,050

4,011

3,965

3,916

3,867

3,811

3,790

3,700

3,898

3,836

3,804

3,599

3,541

3,495

3,447

3,399

3,302

Construction Work in Progress

527

537

470

487

471

768

5,358

5,011

4,845

4,584

4,300

4,245

4,051

3,790

3,621

3,478

3,323

3,232

3,051

2,856

2,724

2,558

2,379

2,250

2,084

1,945

1,790

1,694

1,482

1,405

1,284

1,197

1,081

1,232

1,096

1,149

Plant to be Retired, net

-

-

-

-

-

-

-

-

-

-

-

-

-

0

162

164

169

167

171

176

177

344

351

359

362

418

447

-

0

-

-

-

-

-

-

-

Nuclear Fuel, Net of Accumulated Amortization

211

182

193

191

208

249

261

265

271

312

282

295

308

305

316

317

329

282

293

298

310

296

267

251

166

163

173

158

171

120

133

128

132

99

79

97

Goodwill, Net of Writedown of $230

210

210

210

210

210

210

210

210

210

210

210

210

210

210

210

210

210

230

230

230

230

230

230

230

230

230

230

230

230

230

230

230

230

230

230

230

Public Utilities, Property, Plant and Equipment, Net

11,010

10,882

10,804

10,694

10,648

10,435

14,962

14,535

14,324

14,000

13,598

13,365

13,145

12,729

12,591

12,410

12,232

12,203

12,007

11,801

11,643

11,582

11,348

11,160

10,896

10,597

10,412

10,255

10,047

9,923

9,949

9,797

9,662

9,461

9,277

9,009

Nonutility Property and Investments:
Nonutility property, net of accumulated depreciation

267

269

267

268

270

272

274

275

276

277

278

280

280

281

284

285

284

314

314

315

317

315

313

306

306

307

307

304

305

303

302

296

299

295

294

291

Assets held in trust, net-nuclear decommissioning

190

139

136

133

136

132

130

126

123

125

123

119

115

113

114

115

113

109

108

104

101

98

95

97

94

94

90

87

84

80

80

78

76

75

70

67

Other investments

22

135

139

174

68

77

78

77

76

74

73

73

71

73

76

77

75

88

89

89

86

91

89

89

87

87

85

94

87

89

87

84

78

77

77

73

Nonutility Property and Investments, Net

479

543

542

575

474

481

482

478

475

476

474

472

466

467

474

477

472

511

511

508

504

504

497

492

487

488

482

485

476

472

469

458

453

447

441

431

Current Assets:
Cash and cash equivalents

389

462

238

199

409

1,011

91

12

208

56

67

86

176

54

55

31

137

82

72

110

136

30

92

43

72

41

28

27

29

74

166

122

55

27

82

162

Receivables, net of allowance for uncollectible accounts

632

474

517

578

665

545

523

549

616

530

483

505

505

618

658

778

684

690

713

846

802

710

685

775

780

694

665

715

756

631

627

645

837

641

594

694

Income taxes

0

0

206

198

198

6

6

6

142

306

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts and Other Receivables, Net, Current

88

75

99

88

105

189

125

94

127

96

81

142

227

-

-

-

154

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Inventories (at average cost):
Fuel

153

123

119

119

143

129

127

114

136

134

137

134

164

164

184

175

222

213

181

146

231

263

271

250

304

304

310

312

313

277

284

288

316

308

318

376

Materials and supplies

170

166

167

165

161

159

154

153

155

152

149

148

148

147

147

143

139

143

138

134

131

145

140

140

136

134

131

128

129

129

128

126

125

123

123

115

Emission allowances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-

1

1

1

2

2

2

2

3

4

5

6

6

8

10

Prepaid Expense

105

108

134

85

99

111

143

103

105

113

159

119

115

132

199

104

320

-

-

-

78

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Assets, Current

12

12

14

15

71

14

17

16

17

66

66

83

43

106

46

204

148

231

224

108

42

194

218

185

223

177

214

153

236

176

207

188

271

354

193

164

Disposal group current assets held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

341

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative collateral posted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

110

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9

12

10

11

9

17

22

26

21

19

21

21

17

-

-

Assets, Current

1,549

1,420

1,494

1,447

1,851

2,164

1,186

1,047

1,506

1,453

1,142

1,217

1,378

1,221

1,289

1,435

2,145

1,359

1,328

1,344

1,421

1,351

1,419

1,404

1,527

1,361

1,367

1,359

1,491

1,421

1,435

1,395

1,631

1,476

1,318

1,521

Deferred Debits and Other Assets:
Regulatory assets

4,380

5,739

5,757

5,578

5,580

6,690

2,172

2,128

2,130

2,202

2,168

2,068

1,937

1,884

1,798

1,890

1,823

1,564

1,558

1,467

1,360

1,333

1,439

1,451

1,464

1,290

1,265

1,237

1,279

1,192

1,128

1,066

1,061

1,075

1,073

985

Defined Benefit Plan, Amounts Recognized in Balance Sheet

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55

50

49

47

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Other

236

232

304

290

186

249

254

270

272

315

290

246

220

205

216

194

146

179

172

173

189

227

235

250

242

228

223

244

241

162

163

157

161

143

143

148

Regulated Entity, Other Assets, Noncurrent

4,616

5,971

6,061

5,868

5,766

6,939

2,426

2,398

2,402

2,517

2,458

2,314

2,157

2,089

2,014

2,084

1,969

1,798

1,780

1,689

-

1,560

1,674

1,701

1,706

1,518

1,488

1,481

1,520

1,354

1,291

1,223

1,222

1,218

1,216

1,133

Total

17,654

18,816

18,901

18,584

18,739

20,019

19,056

18,458

18,707

18,446

17,672

17,368

17,146

16,506

16,368

16,406

16,818

15,871

15,626

15,342

15,164

14,997

14,938

14,757

14,616

13,964

13,749

13,580

13,534

13,170

13,144

12,873

12,968

12,602

12,252

12,094

Capitalization and Liabilities
Common Stock, Value, Outstanding

2,389

2,389

2,389

2,389

2,390

2,389

2,389

2,389

2,390

2,390

2,390

2,390

2,390

2,391

2,391

2,392

2,378

2,355

2,331

2,307

2,280

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained Earnings, Unappropriated

2,247

3,036

2,987

2,997

2,915

3,447

3,501

3,468

3,384

3,342

3,235

3,212

3,118

3,098

3,027

3,006

2,684

2,654

2,585

2,563

2,444

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated Other Comprehensive Income (Loss), Net of Tax

-34

-34

-39

-42

-50

-49

-52

-51

-49

-57

-58

-63

-65

-70

-67

-73

-75

-61

-62

-61

-60

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common equity

4,602

5,391

5,337

5,344

5,255

5,787

5,838

5,806

5,725

5,675

5,567

5,539

5,443

5,419

5,351

5,325

4,987

4,948

4,854

4,809

4,664

4,598

4,506

4,463

4,154

4,095

4,010

3,977

3,889

3,838

3,805

3,800

3,702

3,584

3,544

3,408

Long-term Debt, Excluding Current Maturities

6,695

6,735

6,098

6,001

5,906

6,455

6,455

6,466

6,473

6,472

6,468

5,879

5,882

6,018

6,018

5,525

5,497

5,681

5,681

5,388

5,395

5,431

5,432

5,039

4,949

4,976

4,707

4,862

4,622

4,376

4,379

3,989

4,152

3,865

4,021

4,483

Total Capitalization

11,297

12,126

11,435

11,345

11,161

12,242

12,293

12,272

12,198

12,147

12,035

11,418

11,325

11,437

11,369

10,850

10,484

10,629

10,535

10,197

10,059

10,029

9,938

9,502

9,103

9,071

8,717

8,839

8,511

8,214

8,184

7,789

7,854

7,449

7,565

7,891

Current Liabilities:
Short-term borrowings

173

314

517

248

350

1,022

1,129

869

941

778

669

917

531

264

273

625

918

487

397

560

376

378

304

530

623

394

670

585

653

581

546

512

420

335

231

335

Long-term Debt, Current Maturities

59

18

568

727

727

177

178

17

17

117

116

116

116

16

16

16

166

52

51

53

54

19

23

173

172

176

176

30

31

285

286

587

337

631

629

28

Accounts payable

430

263

263

266

438

266

330

269

404

278

225

369

590

312

326

331

520

387

413

390

425

340

401

360

428

297

251

342

374

296

379

294

526

397

311

428

Customer deposits and customer prepayments

114

146

151

206

112

116

125

158

168

179

190

176

137

110

99

109

98

96

106

116

88

83

79

82

86

103

103

95

103

95

96

100

100

91

91

103

Customer Refund Liability, Current

-

61

164

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes accrued

245

179

123

64

214

526

114

59

201

158

104

83

242

183

98

110

182

137

96

63

206

137

101

63

164

133

107

53

154

125

83

47

146

119

-

134

Interest accrued

89

90

88

94

87

97

84

92

84

92

84

85

83

85

84

76

83

79

84

75

82

75

82

76

82

78

78

73

74

71

74

72

72

72

72

71

Dividends declared

17

18

18

86

86

85

85

85

80

80

80

80

76

76

76

76

73

72

72

72

69

71

71

70

66

65

65

65

63

63

63

62

61

61

61

59

Liabilities held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

52

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative financial instruments

-

3

4

4

-

45

43

27

35

54

54

113

50

125

90

292

233

113

91

47

8

12

14

66

80

81

93

27

77

59

20

36

65

127

-

8

Other

72

72

69

80

99

117

95

85

135

128

117

92

127

123

102

97

143

113

134

132

134

88

88

76

110

84

79

75

113

111

106

115

140

135

209

90

Total Current Liabilities

1,276

1,164

1,965

1,775

2,113

2,451

2,183

1,661

2,065

1,864

1,639

2,031

1,952

1,294

1,164

1,732

2,468

1,536

1,444

1,508

1,442

1,203

1,163

1,496

1,811

1,411

1,622

1,345

1,642

1,686

1,653

1,825

1,867

1,968

1,604

1,256

Deferred Credits and Other Liabilities:
Deferred income taxes, net

1,112

1,355

1,333

1,315

1,261

1,767

2,250

2,184

2,159

2,063

1,892

-1,898

1,907

-1,839

-1,843

-1,863

1,931

-1,781

-1,736

-1,710

-1,703

-1,723

-1,698

-1,673

-1,653

-1,598

-1,595

-1,583

-1,533

-1,465

-1,429

-1,406

-1,391

-1,258

-1,222

-1,122

Deferred investment tax credits

-

-

-

-

-

-

-

-

-

-

-

-

-

26

26

27

-

29

30

31

32

33

34

35

36

37

38

39

40

41

43

50

56

63

69

111

Asset retirement obligations

577

579

578

572

568

569

565

562

558

543

525

522

520

489

565

566

563

592

589

583

576

576

570

567

561

500

483

479

474

516

510

503

497

496

490

477

Pension and other postretirement benefits

376

347

360

359

360

373

377

375

373

327

322

318

315

320

318

316

315

224

230

228

227

263

392

389

387

299

296

293

291

208

205

204

202

220

233

229

Unrecognized tax benefits

38

19

19

19

19

402

268

274

219

254

-

-

44

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory liabilities

2,789

3,040

3,019

3,008

3,059

2,015

922

938

930

864

855

847

855

859

885

829

814

857

853

882

966

1,007

976

917

882

863

835

797

778

778

931

923

913

908

900

879

Other

189

186

192

191

198

200

198

192

205

384

404

334

228

242

198

223

243

223

209

203

159

163

167

178

183

185

163

205

265

262

189

173

188

240

169

129

Total Deferred Credits and Other Liabilities

5,081

5,526

5,501

5,464

5,465

5,326

4,580

4,525

4,444

4,435

3,998

3,919

3,869

3,775

3,835

3,824

3,866

3,706

3,647

3,637

3,663

3,765

3,837

3,759

3,702

3,482

3,410

3,396

3,381

3,270

3,307

3,259

3,247

3,185

3,083

2,947

Commitments and Contingencies (Note 10)

-

-

-

0

-

-

-

-

0

0

0

0

0

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

Total

17,654

18,816

18,901

18,584

18,739

20,019

19,056

18,458

18,707

18,446

17,672

17,368

17,146

16,506

16,368

16,406

16,818

15,871

15,626

15,342

15,164

14,997

14,938

14,757

14,616

13,964

13,749

13,580

13,534

13,170

13,144

12,873

12,968

12,602

12,252

12,094

Derivative financial instruments

-

0

0

0

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-13

-

-

-

-

-

-

-

SCE&G
Utility Plant In Service

12,803

12,716

12,650

-

12,161

11,783

11,705

11,588

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated Depreciation and Amortization

4,581

4,541

4,488

-

4,124

4,078

4,071

4,032

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Work in Progress

350

333

322

-

375

554

5,217

4,950

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nuclear Fuel, Net of Accumulated Amortization

211

182

193

-

208

249

261

265

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Property, Plant and Equipment, Net

8,783

8,690

8,677

-

8,620

8,508

13,112

12,771

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonutility property, net of accumulated depreciation

72

73

73

-

71

71

70

69

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets held in trust, net-nuclear decommissioning

190

139

136

-

136

132

130

126

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other investments

1

1

1

-

2

2

3

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonutility Property and Investments, Net

263

213

210

-

209

205

203

198

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash and cash equivalents

377

439

222

-

395

1,015

36

11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receivables, net of allowance for uncollectible accounts

344

357

390

-

390

401

374

328

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

0

0

206

-

198

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Due from Affiliate, Current

359

186

161

-

32

8

17

14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts and Other Receivables, Net, Current

68

54

69

-

85

168

95

66

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

89

64

72

-

90

78

81

78

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Materials and supplies

158

-

-

-

149

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepayments

82

-

-

-

82

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Assets, Current

1

2

2

-

56

1

3

2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets, Current

1,478

1,352

1,392

-

1,477

1,917

875

730

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory assets

4,256

5,623

5,644

-

5,476

6,582

2,068

2,026

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

183

180

281

-

164

221

226

240

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulated Entity, Other Assets, Noncurrent

4,439

5,874

5,996

-

5,640

6,803

2,294

2,266

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total

14,963

16,129

16,275

-

15,946

17,433

16,484

15,965

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Value, Outstanding

2,860

2,860

2,860

-

2,860

2,860

2,860

2,860

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained Earnings, Unappropriated

1,279

2,146

2,060

-

1,982

2,518

2,557

2,513

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated Other Comprehensive Income (Loss), Net of Tax

-3

-3

-4

-

-4

-3

-3

-3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common equity

4,136

5,003

4,916

-

4,838

5,375

5,414

5,370

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders' Equity Attributable to Noncontrolling Interest

179

169

169

-

142

137

136

135

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Equity

4,315

5,172

5,085

-

4,980

5,512

5,550

5,505

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt, Excluding Current Maturities

5,132

5,132

4,536

-

4,441

4,990

4,990

5,147

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Capitalization

9,447

10,304

9,621

-

9,421

10,502

10,540

10,652

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term borrowings

73

173

457

-

252

945

1,079

770

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt, Current Maturities

14

14

564

-

723

173

173

12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable

267

136

123

-

251

154

201

152

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Due to Affiliate, Current

347

259

260

-

102

96

109

100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Customer deposits and customer prepayments

83

117

119

-

70

74

88

114

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes accrued

239

169

115

-

208

663

112

102

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest accrued

72

64

68

-

67

71

67

72

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends declared

10

9

0

-

82

81

81

79

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

32

34

32

-

49

69

43

37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Current Liabilities

1,214

1,037

1,895

-

1,804

2,367

1,992

1,461

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes, net

989

1,266

1,231

-

1,173

1,505

2,004

1,951

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset retirement obligations

542

539

538

-

529

533

529

526

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pension and other postretirement benefits

232

207

216

-

217

231

235

234

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrecognized tax benefits

38

19

19

-

19

402

389

333

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory liabilities

2,380

2,635

2,627

-

2,667

1,779

687

705

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

105

104

110

-

97

99

93

88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Due to Affiliate, Noncurrent

16

18

18

-

19

15

15

15

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Deferred Credits and Other Liabilities

4,302

4,788

4,759

-

4,721

4,564

3,952

3,852

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total

14,963

16,129

16,275

-

15,946

17,433

16,484

15,965

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

SCEG
Materials and supplies

-

155

154

-

-

148

143

143

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid Expense

-

95

116

-

-

98

126

88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative Asset, Current

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other affiliate

-

71

71

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Customer Refund Liability, Current

-

61

156

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative financial instruments

-

1

1

-

-

41

39

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-