| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | ||||||||||
19,253 | 16,454 | 21,285 | 20,787 | 18,400 | 17,020 | 15,661 | 13,564 | 17,510 | 13,498 | 17,126 |
Cost of revenues | ||||||||||
9,152 | 7,998 | 9,895 | 10,353 | 9,465 | 9,607 | 9,357 | 8,517 | 10,261 | 8,096 | 9,753 |
Gross profit | ||||||||||
10,100 | 8,456 | 11,390 | 10,434 | 8,934 | 7,412 | 6,303 | 5,047 | 7,249 | 5,401 | 7,373 |
Operating expenses | ||||||||||
Research and development | ||||||||||
3,893 | 3,640 | 3,473 | 2,889 | 2,323 | 2,332 | 2,269 | 2,710 | 2,775 | 2,463 | 2,926 |
Sales and marketing | ||||||||||
3,015 | 2,981 | 2,952 | 2,774 | 2,497 | 2,199 | 2,327 | 3,372 | 3,606 | 4,106 | 5,167 |
General and administrative | ||||||||||
2,585 | 2,420 | 2,545 | 2,207 | 1,985 | 1,950 | 1,829 | 1,972 | 2,142 | 2,546 | 2,236 |
Impairment charges | ||||||||||
- | - | - | - | - | - | - | - | - | - | 5,370 |
Total operating expenses | ||||||||||
9,494 | 9,042 | 8,972 | 7,871 | 6,805 | 6,482 | 6,426 | 8,056 | 8,524 | 9,116 | 15,701 |
Operating income (loss) | ||||||||||
606 | -585 | 2,417 | 2,563 | 2,128 | 930 | -122 | -3,009 | -1,275 | -3,714 | -8,328 |
Interest expense, net | ||||||||||
100 | 128 | 79 | 131 | 279 | 207 | 263 | 256 | 1,115 | 245 | 224 |
Loss on extinguishment of debt | ||||||||||
- | - | - | - | - | 61 | - | - | - | - | - |
Gain on sale of product line assets | ||||||||||
- | - | - | - | - | - | - | - | - | - | 450 |
Net income (loss) before income taxes | ||||||||||
505 | -714 | 2,338 | 2,431 | 1,849 | 464 | -588 | -3,266 | -2,390 | -3,960 | -8,103 |
Income tax (benefit) expense | ||||||||||
-219 | 143 | -1,122 | -9,715 | 31 | - | - | - | - | - | - |
Deferred taxes revaluation | ||||||||||
- | - | -2,646 | 0 | - | - | - | - | - | - | - |
Income tax expense | ||||||||||
- | - | - | - | - | 31 | 31 | 31 | 31 | 15 | -214 |
Net income (loss) | ||||||||||
286 | -571 | -1,430 | 12,147 | 1,817 | 432 | -620 | -3,298 | -2,422 | -3,975 | -7,888 |
Net income (loss) per share: | ||||||||||
Basic | ||||||||||
0.05 | -0.09 | - | 2.10 | 0.33 | 0.09 | -0.13 | - | - | - | - |
Diluted | ||||||||||
0.05 | -0.09 | - | 1.80 | 0.31 | 0.08 | -0.13 | - | - | - | - |
Basic and diluted | ||||||||||
- | - | -0.23 | - | - | - | - | -0.68 | -0.56 | -1.05 | 2.21 |
Weighted average shares outstanding: | ||||||||||
Basic and diluted | ||||||||||
- | - | 6,292 | - | - | - | - | - | - | - | - |
Basic | ||||||||||
5,984 | 6,094 | - | 5,793 | 5,554 | 5,005 | 4,865 | - | - | - | - |
Diluted | ||||||||||
6,207 | 6,094 | - | 6,819 | 5,906 | 5,250 | 4,865 | - | - | - | - |
Basic and Diluted | ||||||||||
- | - | - | - | - | - | - | 4,853 | 4,360 | 3,795 | 3,562 |