Steelcase inc (SCS)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Nov'10Aug'10
Revenues

3,723

3,689

3,635

3,513

3,443

3,303

3,174

3,074

3,055

3,051

3,066

3,048

3,032

3,011

3,012

3,073

3,060

3,062

3,074

3,042

3,059

3,089

3,074

3,044

2,988

2,930

2,873

2,860

2,868

2,837

2,829

2,785

2,749

2,731

2,612

0

0

0

Cost of sales

2,508

2,498

2,482

2,405

2,355

2,246

2,145

2,076

2,050

2,045

2,049

2,025

2,020

2,015

2,022

2,075

2,075

2,081

2,098

2,086

2,106

2,124

2,116

2,093

2,046

2,014

1,970

1,970

1,987

1,968

1,966

1,941

1,913

1,892

1,813

0

0

0

Restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19

22

57

52

40

31

-4

-7

6

29

33

34

34

29

27

35

30

17

14

0

0

0

Gross profit

1,215

1,191

1,153

1,108

1,087

1,056

1,029

998

1,005

1,006

1,017

1,022

1,007

989

980

984

971

964

925

903

916

936

964

964

945

912

895

879

866

855

849

822

809

808

758

0

0

0

Operating expenses

958

956

948

920

904

888

870

854

850

835

828

824

810

811

802

801

790

772

769

761

768

771

766

763

757

748

743

735

727

726

722

716

708

700

681

0

0

0

Restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Goodwill and intangible asset impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

Operating income (loss)

257

235

205

187

183

168

159

143

155

170

188

198

196

175

176

174

174

185

149

142

144

162

182

181

165

66

65

60

59

123

122

101

97

105

73

0

0

0

Interest expense

27

43

41

39

37

18

18

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

17

18

18

21

25

24

25

0

0

0

Investment income

5

5

3

2

2

2

2

2

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

-0

-0

-0

0

3

3

8

7

3

5

3

6

0

0

0

Other income (expense), net

10

11

12

13

14

28

29

28

22

12

11

11

15

16

16

16

16

7

5

6

8

3

4

1

-0

7

6

7

9

9

8

7

5

3

4

0

0

0

Income before income tax expense

245

208

179

164

163

180

172

156

161

167

184

193

196

176

176

175

174

176

139

132

137

149

171

165

147

55

54

53

54

122

120

90

82

87

58

0

0

0

Income tax expense

45

52

41

38

37

76

81

76

80

60

62

69

71

-0

5

5

4

61

47

47

50

62

72

69

59

19

17

14

16

41

40

27

25

27

18

0

0

0

Net Income (Loss) Attributable to Parent

199

155

138

126

126

103

91

79

80

106

122

123

124

176

170

169

170

115

91

85

86

87

98

95

87

36

36

38

38

81

80

62

56

60

40

0

0

0

Earnings per share:
Basic

0.56

0.46

0.50

0.15

0.20

0.31

0.41

0.14

0.00

0.22

0.31

0.15

0.21

0.34

0.32

0.16

0.62

0.29

0.30

0.16

0.19

0.09

0.24

0.17

0.20

0.18

0.22

0.10

-0.22

0.19

0.23

0.10

-

-

0.09

0.06

0.14

0.02

Diluted

0.55

0.46

0.50

0.15

0.19

0.31

0.41

0.14

0.00

0.22

0.31

0.15

0.22

0.34

0.31

0.16

0.62

0.28

0.30

0.16

0.18

0.09

0.24

0.17

0.19

0.18

0.22

0.10

-0.21

0.18

0.23

0.10

-

-

0.09

0.06

0.14

0.02

Dividends declared and paid per common share

-

0.14

0.14

0.14

-

0.13

0.13

0.13

-

0.12

0.12

0.12

-

0.12

0.12

0.12

-

0.11

0.11

0.11

-

0.10

0.10

0.10

-

0.10

0.10

0.10

-

0.09

0.09

0.09

-

0.06

0.06

0.06

0.04

0.04