Shoe carnival inc (SCVL)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Oct'10Jul'10
Net sales

239,875

274,645

268,221

253,810

234,658

269,181

268,366

257,445

243,232

287,469

235,064

253,389

234,201

274,524

231,907

260,470

233,666

269,713

227,822

252,767

227,632

254,687

222,073

235,770

200,311

235,770

216,417

232,287

205,744

244,434

182,207

222,613

397,196

215

166,672

198,450

204,443

165,394

Cost of sales (including buying, distribution and occupancy costs)

169,975

189,911

186,126

178,670

167,992

187,963

184,585

180,118

173,013

201,802

166,837

181,233

169,762

192,514

164,677

184,914

165,430

188,396

161,548

178,078

162,519

177,922

159,854

166,188

143,129

164,759

153,906

163,674

145,570

167,999

129,878

154,074

280,541

150

120,299

136,690

142,933

118,647

Gross profit

69,900

84,734

82,095

75,140

66,666

81,218

83,781

77,327

70,219

85,667

68,227

72,156

64,439

82,010

67,230

75,556

68,236

81,317

66,274

74,689

65,113

76,765

62,219

69,582

57,182

71,011

62,511

68,613

60,174

76,435

52,329

68,539

116,654

65

46,373

61,760

61,510

46,747

Selling, general and administrative expenses

65,123

66,584

66,421

59,532

65,169

65,202

68,850

60,011

70,049

67,787

61,803

58,929

65,924

66,558

60,570

58,271

61,683

66,144

58,397

57,659

60,525

58,973

57,955

54,373

56,134

53,196

52,953

53,367

54,909

55,875

47,637

50,562

94,783

48

42,259

45,625

47,096

40,758

Operating income

4,777

18,150

15,674

15,608

1,497

16,016

14,931

17,316

170

17,880

6,424

13,227

-1,485

15,452

6,660

17,285

6,553

15,173

7,877

17,030

4,588

17,792

4,264

15,209

1,048

17,815

9,558

15,246

5,265

20,560

4,692

17,977

21,871

16

4,114

16,135

14,414

5,989

Interest income

150

163

86

331

355

273

117

2

1

1

1

1

0

1

2

3

3

2

31

3

3

2

3

6

4

3

3

2

3

4

9

16

30

-0

21

28

28

28

Interest expense

36

34

85

36

37

37

36

40

44

57

149

42

42

43

41

43

42

42

42

42

41

41

41

42

41

41

41

50

70

69

66

68

134

-0

71

61

64

63

Income before income taxes

4,891

18,279

15,675

15,903

1,815

16,252

15,012

17,278

127

17,824

6,276

13,186

-1,527

15,410

6,621

17,245

6,514

15,133

7,866

16,991

4,550

17,753

4,226

15,173

1,011

17,777

9,520

15,198

5,198

20,495

4,635

17,925

21,767

16

4,064

16,102

14,378

5,954

Income tax expense

1,408

4,553

3,843

2,030

456

4,206

3,237

4,323

4,018

7,127

2,380

4,955

-607

5,738

2,517

6,584

2,346

5,747

3,049

6,595

1,575

6,936

1,642

6,022

413

6,861

3,682

5,679

1,987

8,247

1,776

6,905

8,029

6

1,349

6,183

5,282

1,836

Net income

3,483

13,726

11,832

13,873

1,359

12,046

11,775

12,955

-3,891

10,697

3,896

8,231

-920

9,672

4,104

10,661

4,168

9,386

4,817

10,396

2,975

10,817

2,584

9,151

598

10,916

5,838

9,519

3,211

12,248

2,859

11,020

13,737

10

2,715

9,919

9,096

4,118

Net income per share:
Basic

0.26

0.95

0.81

0.95

0.11

0.80

0.77

0.83

-0.23

0.66

0.24

0.48

-0.04

0.54

0.22

0.56

0.22

0.47

0.24

0.52

0.15

0.54

0.13

0.45

0.03

0.54

0.29

0.47

0.16

0.60

0.14

0.54

0.15

0.52

0.14

0.51

0.71

0.32

Diluted

0.27

0.94

0.80

0.91

0.10

0.76

0.76

0.83

-0.23

0.66

0.24

0.48

-0.04

0.54

0.22

0.56

0.22

0.47

0.24

0.52

0.15

0.54

0.13

0.45

0.02

0.54

0.29

0.47

0.15

0.60

0.14

0.54

0.15

0.52

0.14

0.50

0.70

0.32

Weighted average shares:
Basic

14,077

14,404

14,615

14,612

14,598

15,071

15,249

15,526

16,018

15,957

16,091

16,814

17,407

17,609

18,277

18,775

19,043

19,444

19,593

19,588

19,576

19,716

19,856

19,960

19,949

19,942

19,936

19,877

39,739

19,951

19,934

19

-

19

19,508

-

-

-

Diluted

14,260

14,556

14,736

15,192

15,289

15,812

15,367

15,528

16,030

15,966

16,094

16,818

17,412

17,614

18,282

18,780

19,049

19,452

19,606

19,601

19,588

19,729

19,869

19,978

19,972

19,962

19,957

19,897

39,855

20,003

20,010

19

-

19

19,714

-

-

-

Cash dividends declared per share

-

-

0.08

0.08

-

-

0.08

0.07

-

0.07

0.07

0.07

-

0.07

0.07

0.06

-

0.06

0.06

0.06

-

0.06

0.06

0.06

-

0.06

0.06

0.06

-

0.05

0.05

0.00

-

0.00

0.00

-

-

-