Shoe carnival inc (SCVL)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Oct'10Jul'10
Net sales

1,036,551

1,031,334

1,025,870

1,026,015

1,029,650

1,038,224

1,056,512

1,023,210

1,019,154

1,010,123

997,178

994,021

1,001,102

1,000,567

995,756

991,671

983,968

977,934

962,908

957,159

940,162

912,841

893,924

888,268

884,785

890,218

898,882

864,672

854,998

1,046,450

802,232

786,697

762,534

569,780

734,959

0

0

0

Cost of sales (including buying, distribution and occupancy costs)

724,682

722,699

720,751

719,210

720,658

725,679

739,518

721,770

722,885

719,634

710,346

708,186

711,867

707,535

703,417

700,288

693,452

690,541

680,067

678,373

666,483

647,093

633,930

627,982

625,468

627,909

631,149

607,121

597,521

732,492

564,644

555,065

537,681

400,072

518,569

0

0

0

Gross profit

311,869

308,635

305,119

306,805

308,992

312,545

316,994

301,440

296,269

290,489

286,832

285,835

289,235

293,032

292,339

291,383

290,516

287,393

282,841

278,786

273,679

265,748

259,994

260,286

259,317

262,309

267,733

257,551

257,477

313,957

237,588

231,632

224,853

169,708

216,390

0

0

0

Selling, general and administrative expenses

257,660

257,706

256,324

258,753

259,232

264,112

266,697

259,650

258,568

254,443

253,214

251,981

251,323

247,082

246,668

244,495

243,883

242,725

235,554

235,112

231,826

227,435

221,658

216,656

215,650

214,425

217,104

211,788

208,983

248,857

193,031

187,653

182,716

135,028

175,738

0

0

0

Operating income

54,209

50,929

48,795

48,052

49,760

48,433

50,297

41,790

37,701

36,046

33,618

33,854

37,912

45,950

45,671

46,888

46,633

44,668

47,287

43,674

41,853

38,313

38,336

43,630

43,667

47,884

50,629

45,763

48,494

65,100

44,557

43,979

42,137

34,679

40,652

0

0

0

Interest income

730

935

1,045

1,076

747

393

121

5

4

3

3

4

6

9

10

39

39

39

39

11

14

15

16

16

12

11

12

18

32

59

55

67

79

76

105

0

0

0

Interest expense

191

192

195

146

150

157

177

290

292

290

276

168

169

169

168

169

168

167

166

165

165

165

165

165

173

202

230

255

273

337

268

273

266

195

259

0

0

0

Income before income taxes

54,748

51,672

49,645

48,982

50,357

48,669

50,241

41,505

37,413

35,759

33,345

33,690

37,749

45,790

45,513

46,758

46,504

44,540

47,160

43,520

41,702

38,163

38,187

43,481

43,506

47,693

50,411

45,526

48,253

64,822

44,344

43,773

41,950

34,560

40,498

0

0

0

Income tax expense

11,834

10,882

10,535

9,929

12,222

15,784

18,705

17,848

18,480

13,855

12,466

12,603

14,232

17,185

17,194

17,726

17,737

16,966

18,155

16,748

16,175

15,013

14,938

16,978

16,635

18,209

19,595

17,689

18,915

24,957

16,717

16,290

15,568

12,820

14,650

0

0

0

Net income

42,914

40,790

39,110

39,053

38,135

32,885

31,536

23,657

18,933

21,904

20,879

21,087

23,517

28,605

28,319

29,032

28,767

27,574

29,005

26,772

25,527

23,150

23,249

26,503

26,871

29,484

30,816

27,837

29,338

39,864

27,627

27,483

26,382

21,740

25,848

0

0

0

Net income per share:
Basic

0.26

0.95

0.81

0.95

0.11

0.80

0.77

0.83

-0.23

0.66

0.24

0.48

-0.04

0.54

0.22

0.56

0.22

0.47

0.24

0.52

0.15

0.54

0.13

0.45

0.03

0.54

0.29

0.47

0.16

0.60

0.14

0.54

0.15

0.52

0.14

0.51

0.71

0.32

Diluted

0.27

0.94

0.80

0.91

0.10

0.76

0.76

0.83

-0.23

0.66

0.24

0.48

-0.04

0.54

0.22

0.56

0.22

0.47

0.24

0.52

0.15

0.54

0.13

0.45

0.02

0.54

0.29

0.47

0.15

0.60

0.14

0.54

0.15

0.52

0.14

0.50

0.70

0.32

Weighted average shares:
Basic

14,077

14,404

14,615

14,612

14,598

15,071

15,249

15,526

16,018

15,957

16,091

16,814

17,407

17,609

18,277

18,775

19,043

19,444

19,593

19,588

19,576

19,716

19,856

19,960

19,949

19,942

19,936

19,877

39,739

19,951

19,934

19

-

19

19,508

-

-

-

Diluted

14,260

14,556

14,736

15,192

15,289

15,812

15,367

15,528

16,030

15,966

16,094

16,818

17,412

17,614

18,282

18,780

19,049

19,452

19,606

19,601

19,588

19,729

19,869

19,978

19,972

19,962

19,957

19,897

39,855

20,003

20,010

19

-

19

19,714

-

-

-

Cash dividends declared per share

-

-

0.08

0.08

-

-

0.08

0.07

-

0.07

0.07

0.07

-

0.07

0.07

0.06

-

0.06

0.06

0.06

-

0.06

0.06

0.06

-

0.06

0.06

0.06

-

0.05

0.05

0.00

-

0.00

0.00

-

-

-