Scynexis inc (SCYX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue

121

257

257

-

-

-

-

Revenue

-

-

-

257

257

1,256

95

Operating expenses:
Research and development

38,394

21,560

18,326

20,076

16,440

8,287

4,363

Selling, general and administrative

10,648

8,680

8,251

7,998

12,166

7,616

4,381

Total operating expenses

49,042

30,240

26,577

28,074

28,606

15,903

8,744

Loss from operations

-48,921

-29,983

-26,320

-27,817

-28,349

-14,647

-8,649

Other (income) expense:
Loss on extinguishment of debt

-1,045

0

-

-

0

-1,389

0

Amortization of debt issuance costs and discount

1,171

428

400

100

0

755

3,485

Interest income

805

967

386

185

0

0

-

Interest expense

986

1,626

1,455

351

-11

48

-

Other income

538

0

-

-

-

-

-

Warrant liabilities fair value adjustment

4,497

-11,866

-2,729

1,906

0

0

7,886

Derivative liability fair value adjustment

1,567

0

-

-

-

-

-

Derivative fair value adjustment

-

-

-

-

0

10,080

-

Other expense

-

-

-

-

0

-10

0

Interest expense on beneficial conversion feature

-

-

-

-

-

-

10,802

Interest expense  related party

-

-

-

-

-

-

892

Interest income

-

-

-

-

-

-

-192

Total other (income) expense

-4,789

10,779

1,260

-2,172

11

7,878

-23,257

Warrant liability fair value adjustment

4,497

-11,866

-2,729

1,906

-

-

7,886

Loss from continuing operations before taxes

-

-

-

-

-28,338

-6,769

-

Loss before taxes

-53,710

-19,204

-25,060

-

-

-

-31,906

Income tax benefit

0

-6,736

0

-

0

-1,166

-575

Income (Loss) from discontinued operations, net of tax expense of $1,166 and $575 for the years ended December 31, 2014 and 2013, respectively

-

-

-

-

-

-

870

Net loss

-53,710

-12,468

-25,060

-29,989

-

-

-30,461

Loss from continuing operations

-

-

-

-

-28,338

-5,603

-31,331

(Loss) income from discontinued operations, net of tax expense of $0, $0, and $1,166 for the years ended December 31, 2016, 2015 and 2014, respectively

-

-

-

-

-4,285

1,369

-

Net loss

-

-

-

-

-32,623

-4,234

-

Deemed dividend for beneficial conversion feature on Series D-2 preferred stock

-

-

-

-

0

909

4,232

Deemed dividend for antidilution adjustments to convertible preferred stock

-

-

-

-

0

214

6,402

Accretion of convertible preferred stock

-

-

-

-

0

510

5,714

Net loss attributable to common stockholders - basic

-

-

-

-

-32,623

-5,867

-46,809

Derivative fair value adjustment

-

-

-

-

0

-10,080

0

Net loss attributable to common stockholders - diluted

-

-

-

-

-32,623

-15,947

-46,809

Net loss per share - basic and diluted

-0.96

-0.28

-0.94

-1.58

-2.33

-1.28

-142.06

Discontinued operations (in dollars per share)

-

-

-

-

-0.35

0.24

2.59

Net (loss) income per share – basic

-

-

-

-

-2.68

-1.04

-139.47

Continuing operations (in dollars per share)

-

-

-

-

-2.33

-2.92

-142.06

Discontinued operations (in dollars per share)

-

-

-

-

-0.35

0.23

2.59

Net (loss) income per share – diluted

-

-

-

-

-2.68

-2.69

-139.47

Basic

-

-

-

-

12,163

5,663

335

Diluted

-

-

-

-

12,163

5,937

335

Weighted average common shares outstanding – basic and diluted

56,081

43,883

26,746

19,035

-

-

-