Sandridge energy, inc. (SD)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenues
Total revenues

40,329

59,852

58,369

75,388

73,236

85,145

97,660

79,462

87,128

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Oil, natural gas and NGL

-

-

-

-

-

-

-

-

-

-

80,540

84,546

98,149

-

99,934

95,662

84,375

132,035

165,135

214,532

195,732

316,044

359,613

339,906

405,316

428,768

459,211

454,282

478,017

499,907

488,252

429,758

341,365

329,288

318,453

312,111

266,942

245,185

209,998

149,995

169,585

126,077

104,348

103,039

121,241

259,141

292,134

Midstream and marketing

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,004

3,254

4,287

7,601

8,838

8,606

8,764

10,952

11,922

14,874

17,910

15,450

14,624

15,198

13,032

12,620

10,708

8,852

8,306

13,027

15,092

16,313

22,258

26,251

23,281

22,598

27,988

23,977

16,453

19,642

25,956

58,343

69,488

Drilling and services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

886

224

1,232

2,466

4,572

5,241

9,845

18,808

21,348

18,852

17,080

16,989

16,149

16,078

17,370

25,932

27,760

33,632

29,309

28,180

25,547

28,537

21,034

13,630

5,252

3,901

5,760

6,380

5,798

5,097

6,311

12,054

11,957

Construction contract

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

23,253

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

352

305

201

-

232

281

438

1,540

1,607

1,228

967

1,077

1,224

1,082

2,750

3,805

3,619

4,176

3,271

3,316

6,078

6,192

2,655

3,343

4,661

7,813

2,614

8,004

6,702

5,945

7,661

6,643

8,256

6,321

5,505

4,485

4,471

Total revenues

-

-

-

-

-

-

-

-

-

-

80,892

84,851

98,350

-

104,056

99,421

90,332

143,642

180,152

229,607

215,308

346,881

394,107

374,714

443,056

465,108

493,603

512,987

511,690

541,775

532,798

478,434

381,635

373,838

363,753

364,774

312,848

293,070

245,233

182,439

210,994

163,077

134,855

134,099

159,013

334,023

378,050

Expenses
Lease operating expenses

15,642

-

23,866

25,076

22,779

-

21,913

19,757

23,519

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Production

-

-

-

-

-

-

-

-

-

-

26,765

25,209

25,023

-

39,640

42,686

47,282

64,543

72,884

81,776

89,498

89,615

82,664

66,953

106,856

126,516

124,571

124,883

140,457

134,330

137,033

122,481

83,310

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Production

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

86,580

81,834

73,957

-

66,086

56,009

50,272

41,069

41,486

41,591

45,734

41,070

-

Production, ad valorem, and other taxes

3,199

4,091

4,346

5,877

5,080

6,178

7,339

5,683

6,234

8,776

3,606

2,653

3,176

-

2,278

2,121

1,708

2,892

3,652

4,382

4,514

7,704

8,380

7,840

7,807

7,473

8,816

6,564

9,439

10,988

12,967

11,001

12,254

12,460

10,368

12,666

10,575

10,024

8,904

5,404

4,838

857

1,069

593

1,491

6,717

-

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

563

471

4,268

2,360

4,323

4,884

12,827

17,213

15,992

10,469

12,481

11,680

13,773

15,348

16,317

15,760

15,666

19,241

17,560

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Drilling and services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16,209

18,058

15,041

9,948

4,187

1,024

7,209

-

-

-

-

-

-

Drilling and services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,168

5,791

4,925

8,191

-

Midstream and marketing

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

756

1,084

4,355

6,633

7,724

8,107

9,246

11,405

13,254

16,000

13,690

13,224

14,927

11,803

12,482

10,674

8,559

7,954

13,227

14,624

15,873

22,283

24,085

20,779

19,779

25,506

22,526

15,261

18,933

23,888

51,908

-

Depreciation and depletion — oil and natural gas

24,855

32,119

38,871

39,419

36,465

35,233

33,090

30,961

27,997

30,549

31,029

29,477

26,980

-

26,335

-

-

-

66,501

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

84,472

73,826

71,460

-

91,237

54,319

52,278

-

-

-

-

-

-

Construction contract

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

23,253

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and depletionoil and natural gas

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

27,952

32,326

-

-

94,298

106,107

109,274

112,569

97,267

115,185

133,664

137,639

138,903

157,526

175,577

166,126

139,260

87,066

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and depletion - oil and natural gas

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33,060

34,350

60,093

71,964

-

Production

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

40,254

Production taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

13,519

Drilling and services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,066

Midstream and marketing

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

64,733

Depreciation, depletion and amortization-natural gas and crude oil

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

72,256

Depreciation and amortization — other

2,634

2,774

2,981

2,986

2,943

2,753

3,036

3,040

3,153

3,123

3,399

3,493

3,837

-

7,514

6,974

6,835

10,148

11,379

12,508

13,347

14,286

14,417

15,411

15,522

15,508

15,270

16,022

15,336

14,447

16,497

15,348

14,513

13,711

13,551

13,275

13,093

14,212

12,441

11,820

12,303

12,013

12,092

14,034

12,726

17,597

15,780

Accretion of asset retirement obligations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,390

1,387

1,588

1,154

1,132

1,111

1,080

1,165

1,116

1,065

5,746

8,726

8,472

9,800

9,779

9,371

9,053

7,965

2,607

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment

8,000

244,074

165,500

0

0

0

0

0

4,170

544

498

446

2,531

-

354,451

253,629

110,114

886,844

1,074,588

1,489,391

1,083,866

24,802

54

3,133

164,779

-

687

15,643

-

-

0

0

-

-

-

-

-

-

-

-

-

402,732

0

0

1,304,418

0

0

General and administrative

5,483

5,797

6,238

10,084

9,939

7,796

9,064

10,077

13,682

15,949

20,292

19,354

19,538

-

29,145

31,024

74,278

28,951

34,233

38,382

36,149

18,949

24,589

31,915

38,538

-

37,714

65,541

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accelerated vesting of employment compensation

-

-

0

0

-

-

0

6,545

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proxy contest

-

-

0

0

-

-39

-459

7,191

407

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proxy contest

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Employee termination benefits

3,254

327

0

4,465

0

4

23

1,043

31,587

0

0

4,415

400

-

-

-

-

-

-

-

-

-

-

-

-

-

2,256

107,720

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accretion of asset retirement obligation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,253

2,360

2,426

-

-

-

-

-

-

-

-

-

-

General and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

79,444

-

46,781

61,716

50,301

-

36,272

37,678

34,414

52,148

61,878

33,865

31,674

23,133

25,006

23,632

28,485

29,235

26,203

(Gain) loss on derivative contracts

10,226

-453

1,756

0

-209

42,608

-11,329

-30,104

-18,330

-21,934

-11,702

23,543

34,183

-

338

-7,969

2,808

14,027

42,211

-33,004

49,827

329,219

132,575

-85,292

-42,491

22,928

-132,808

103,654

-40,897

-

-193,497

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on settlement of contract

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-1,092

-89,092

-50,976

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating expense

-277

750

-23

-37

-82

-345

105

1,254

-16

-

132

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating expense

-

-

-

-

-

-

-

-

-

-

-

-

268

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on derivative contracts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

669,850

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on derivative contracts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-254,646

-

596,736

169,988

-277,628

-

-

-

-

-

-

-

-

-

-

Loss (gain) on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-416

1,330

1,880

606

-6,771

2,770

1,904

-988

995

-36

19

-722

-539

349

-398,174

666

-375

-300

-3,080

897

422

524

201

-

-

-

-

-

-

-

-

-

-

(Gain) loss on derivative contracts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-67,195

119,621

61,952

-

-47,933

-18,992

206,647

292,526

-

(Gain) loss on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

-388

304

-

-9

-26,170

-180

1,420

-

Loss (gain) on derivative contracts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-159,768

Loss (gain) on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,734

Total expenses

53,088

308,095

240,076

87,944

77,497

32,298

85,230

113,147

129,095

111,436

97,159

61,503

47,570

-

461,394

374,731

363,887

1,103,048

1,239,885

1,764,690

1,303,764

-27,103

137,616

332,635

525,386

342,847

495,769

434,601

879,172

751,465

608,669

-283,979

533,291

713,295

-332,829

85,058

520,676

421,048

332,663

62,987

121,824

551,605

185,084

184,086

1,275,293

-67,264

389,845

Loss from operations

-12,759

-248,243

-181,707

-12,556

-4,261

52,847

12,430

-33,685

-41,967

-18,230

-16,267

23,348

50,780

-

-357,338

-275,310

-273,555

-959,406

-1,059,733

-1,535,083

-1,088,456

373,984

256,491

42,079

-82,330

122,261

-2,166

78,386

-367,482

-209,690

-75,871

762,413

-151,656

-339,457

696,582

279,716

-207,828

-127,978

-87,430

119,452

89,170

-388,528

-50,229

-49,987

-1,116,280

401,287

-11,795

Other (expense) income
Gain on reorganization items, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

42,754

200,918

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

40,748

41,026

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

69

98

69

87

89

188

11

923

-

Interest expense, net

637

-

722

702

585

-

627

651

948

-

872

946

939

-

3,343

41,605

81,151

107,852

77,000

73,727

62,842

60,420

59,783

61,863

62,043

61,780

61,385

61,159

85,910

-

81,894

68,569

-

-

-

-

-

-

63,641

64,259

62,089

-

53,201

42,419

-

-

-

Bargain purchase gain

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

122,696

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-66,965

-

-58,952

-61,687

-59,438

-

-

-

-

-

-

-

-

-

-

Gain on extinguishment of debt

-

-

0

0

-

0

0

0

1,151

0

0

0

0

-

0

-152

41,331

282,498

340,699

17,934

0

-

0

0

-

0

0

0

-82,005

-19

-3,056

0

0

0

0

-2,051

-36,181

-

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,333

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,223

Income from equity investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7

593

200

234

-60

556

Other income (expense), net

76

66

827

-26

-431

1,893

-118

217

873

328

197

1,055

970

-

-898

2,077

153

832

-426

2,170

-536

331

-273

1,338

2,094

11,282

658

-106

611

1,112

1,242

-81

2,468

2,459

-672

138

1,197

496

1,356

-530

1,236

7,173

-1,144

483

760

-83

955

Total other expense

-561

-899

105

-728

-1,016

1,332

-745

-434

1,076

-783

-675

109

31

-

-46,995

-240,598

-39,667

175,478

263,273

-53,623

-63,378

-60,089

-60,056

-60,525

-59,949

-50,498

-60,727

-61,265

-167,304

-84,828

-83,708

54,046

-64,497

-54,796

-59,624

-63,600

-94,422

-57,193

-62,216

-64,691

-60,784

-42,070

-53,663

-41,548

-39,743

-40,246

-19,379

Loss before income taxes

-13,320

-

-181,602

-13,284

-5,277

-

11,685

-34,119

-40,891

-

-16,942

23,457

50,811

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss) income before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-404,333

-515,908

-313,222

-783,928

-796,460

-1,588,706

-1,151,834

313,895

196,435

-18,446

-142,279

71,763

-62,893

17,121

-534,786

-294,518

-159,579

816,459

-216,153

-394,253

636,958

216,116

-302,250

-

-149,646

-

-

-

-

-

-

-

-

Income (loss) before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

54,761

28,386

-

-103,892

-91,535

-1,156,023

361,041

-

Loss before income tax benefit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-31,174

Income tax benefit

-650

0

0

0

0

1

-30

-45

3

-204

-8,457

-42

3

-

4

3

4

33

25

25

40

-162

-1,064

-1,194

127

-1,616

2,363

508

4,429

11

173

-100,617

71

195

954

-7,054

88

10,406

-457,248

150

12

-4,602

-2,580

-365

-1,169

130,693

-10,847

Net (loss) income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-404,337

-515,911

-313,226

-783,961

-796,485

-1,588,731

-1,151,874

314,057

197,499

-17,252

-142,406

73,379

-65,256

16,613

-539,215

-294,529

-159,752

917,076

-216,224

-394,448

636,004

223,170

-302,338

-195,577

307,602

54,611

28,374

-425,996

-101,312

-91,170

-1,154,854

230,348

-20,327

Less: net loss attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-130,263

-156,073

-220,249

-116,921

48,880

40,161

15,642

-6,070

30,017

16,191

45,121

-51,919

-6,626

10,668

99,004

1,954

-19,732

60,895

13,154

6

898

1,313

1,096

1,138

2,247

4

4

3

2

16

Net loss

-12,670

-

-181,602

-13,284

-5,277

-

11,715

-34,074

-40,894

-

-8,485

23,499

50,808

-

-404,337

-515,911

-313,226

-653,698

-640,412

-1,368,482

-1,034,953

265,177

157,338

-32,894

-136,336

43,362

-81,447

-28,508

-487,296

-287,903

-170,420

818,072

-218,178

-374,716

575,109

210,016

-302,344

-196,475

306,289

53,515

27,236

-428,243

-101,316

-91,174

-1,154,857

230,346

-20,343

Preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

5,440

10,881

10,881

9,114

7,074

10,881

10,882

11,381

13,881

13,881

13,882

13,881

13,881

13,881

13,882

13,881

13,881

13,881

13,881

13,881

13,881

13,940

11,548

8,632

8,631

8,631

-

-

-

-

-

-

Preferred stock dividends and accretion

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

6,650

Preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,816

-

-

-

-

(Loss applicable) income available to SandRidge Energy, Inc. common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-404,337

-521,351

-324,107

-664,579

-649,526

-1,375,556

-1,045,834

254,295

145,957

-46,775

-150,217

29,480

-95,328

-42,389

-501,177

-301,785

-184,301

804,191

-232,059

-388,597

561,228

196,135

-316,284

-208,023

297,657

44,884

18,605

-434,240

-104,132

-91,174

-1,154,857

230,346

-26,993

Loss per share
Basic (in dollars per share)

-0.36

-7.03

-5.12

-0.38

-0.15

1.56

0.33

-0.97

-1.18

-0.89

-0.25

0.69

1.90

-

-0.56

-0.73

-0.47

-0.96

-1.23

-2.78

-2.19

0.53

0.30

-0.10

-0.31

0.07

-0.20

-0.09

-1.05

-0.58

-0.39

1.74

-0.58

-0.98

1.41

0.49

-0.79

-0.61

0.82

0.22

0.09

-2.03

-0.58

-0.52

-7.07

1.41

-

Diluted (in dollars per share)

-0.36

-7.03

-5.12

-0.38

-0.15

1.56

0.33

-0.97

-1.18

-0.90

-0.25

0.69

1.90

-

-0.56

-0.73

-0.47

-0.96

-1.23

-2.78

-2.19

0.56

0.27

-0.10

-0.31

0.07

-0.20

-0.09

-1.05

-0.30

-0.39

1.46

-0.58

-0.66

1.16

0.42

-0.79

-0.51

0.73

0.21

0.09

-2.03

-0.58

-0.52

-7.07

1.40

-

Weighted average number of common shares outstanding
Basic and diluted loss per share applicable to SandRidge Energy, Inc. common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

Basic (in shares)

35,551

35,539

35,491

35,356

35,322

35,328

35,308

35,017

34,575

34,601

34,290

34,076

26,801

-

718,373

718,102

689,784

588,038

526,388

495,153

478,165

463,002

485,458

485,318

484,798

484,030

483,582

479,154

477,826

476,738

476,037

461,008

400,597

399,448

399,270

398,435

398,251

398,127

361,687

203,839

203,823

184,476

178,069

174,154

163,321

163,020

155,204

Diluted (in shares)

35,551

35,539

35,491

35,356

35,322

35,306

35,330

35,017

34,575

35,423

34,290

34,138

26,801

-

718,373

718,102

689,784

588,038

526,388

495,153

478,165

452,945

575,911

485,318

484,798

484,030

483,582

479,154

477,826

386,786

476,037

560,640

400,597

234,647

497,700

495,982

398,251

374,801

419,137

259,566

207,892

184,476

178,069

174,154

163,321

164,554

155,204

Oil, natural gas and NGL
Total revenues

40,139

59,672

58,188

75,196

73,048

84,965

97,491

79,304

86,966

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other
Total revenues

190

180

181

192

188

180

169

158

162

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Successor
Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

98,456

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Production

-

-

-

-

-

-

-

-

-

-

-

-

-

24,997

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Production taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

2,643

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and depletion—oil and natural gas

-

-

-

-

-

-

-

-

-

-

-

-

-

36,061

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization—other

-

-

-

-

-

-

-

-

-

-

-

-

-

3,922

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

319,087

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

9,837

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accelerated vesting of employment compensation

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proxy contest

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Terminated merger costs

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Employee termination benefits

-

-

-

-

-

-

-

-

-

-

-

-

-

12,334

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss (gain) on derivative contracts

-

-

-

-

-

-

-

-

-

-

-

-

-

-25,652

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on settlement of contract

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating (income) expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-268

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

434,801

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss) income from operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-336,345

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on reorganization items, net

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

-

-

-

-

-

-

-

-

-

-

-

-

-

2,744

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

372

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

2,372

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss) income before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-333,973

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax (benefit) expense

-

-

-

-

-

-

-

-

-

-

-

-

-

9

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (loss) income

-

-

-

-

-

-

-

-

-

-

-

-

-

-333,982

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss applicable) income available to SandRidge Energy, Inc. common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-333,982

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-17.61

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-17.61

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

18,967

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

18,967

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-