| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|
Operating revenues | ||||||||
Contract revenues | ||||||||
1,888 | 2,850 | 3,957 | 4,518 | 4,892 | 4,295 | 4,095 | 3,823 | 3,045 |
Reimbursable revenues | ||||||||
38 | 66 | 113 | 190 | 278 | 180 | 96 | 192 | 166 |
Other revenues | ||||||||
162 | 253 | 265 | 289 | 112 | 3 | 1 | 26 | 43 |
Total operating revenues | ||||||||
2,088 | 3,169 | 4,335 | 4,997 | 5,282 | 4,478 | 4,192 | 4,041 | 3,254 |
Loss on disposals | ||||||||
-245 | 0 | -63 | 632 | 61 | 0 | 22 | 26 | 71 |
Contingent consideration realized | ||||||||
27 | 21 | 47 | 0 | 0 | - | - | - | - |
Operating expenses | ||||||||
Vessel and rig operating expenses | ||||||||
792 | 1,015 | 1,611 | 1,938 | 1,977 | 1,656 | 1,585 | 1,605 | 1,253 |
Reimbursable expenses | ||||||||
35 | 61 | 99 | 172 | 257 | 166 | 90 | 179 | 155 |
Depreciation and amortization | ||||||||
798 | 810 | 779 | 693 | 711 | 615 | 563 | 480 | 396 |
Loss on impairment of long lived assets | ||||||||
696 | 44 | 563 | 232 | - | - | - | - | - |
Loss on Goodwill impairment | ||||||||
- | - | - | - | 0 | 0 | - | - | - |
General and administrative expenses | ||||||||
277 | 234 | 248 | 315 | 300 | 250 | 202 | 178 | 149 |
Total operating expenses | ||||||||
2,598 | 2,164 | 3,300 | 3,350 | 3,245 | 2,687 | 2,440 | 2,442 | 1,953 |
Operating (loss)/income | ||||||||
-728 | 1,026 | 1,019 | 2,279 | 2,098 | 1,791 | 1,774 | 1,625 | 1,372 |
Financial items and other income/(expense), net | ||||||||
Interest income | ||||||||
60 | 66 | 67 | 63 | 24 | 25 | 21 | 42 | 78 |
Interest expense | ||||||||
-285 | -412 | -415 | -478 | -445 | -340 | -295 | 312 | 228 |
Share in results from associated companies (net of tax) | ||||||||
174 | 283 | 192 | 34 | -223 | -220 | -420 | 48 | 92 |
Loss on impairment of investments | ||||||||
841 | 895 | 1,285 | 0 | 0 | - | 10 | 15 | 0 |
Gain/(loss) on derivative financial instruments | ||||||||
11 | -74 | -150 | -497 | 133 | 3 | -346 | -92 | 130 |
Net gain on debt extinguishment | ||||||||
19 | 47 | 8 | -54 | 0 | 0 | - | -145 | 0 |
Gain on re-measurement of previously held equity interest | ||||||||
- | - | - | - | - | - | 0 | 111 | 0 |
Gain on bargain purchase | ||||||||
- | - | - | - | - | - | 0 | 56 | 0 |
Foreign exchange (loss)/gain | ||||||||
-65 | 18 | 63 | 164 | 52 | -70 | -18 | -26 | -25 |
Gain on realization of marketable securities | ||||||||
- | - | - | 131 | 0 | 85 | 416 | 0 | 0 |
Gain on deconsolidation of Seadrill Partners | ||||||||
- | - | - | 2,339 | 0 | 0 | 540 | 0 | 0 |
Gain on sale of tender rig business | ||||||||
0 | 0 | 22 | 0 | 1,256 | 0 | 0 | - | - |
Reorganization items, net | ||||||||
1,337 | 0 | 0 | - | - | - | - | - | - |
Other financial items and other (expense)/income, net | ||||||||
-44 | -15 | 52 | 125 | 45 | 163 | 9 | 39 | 54 |
Total financial items and other (expense)/income, net | ||||||||
-2,308 | -982 | -1,446 | 1,827 | 842 | -354 | -103 | -294 | 101 |
(Loss)/income before income taxes | ||||||||
-3,036 | 44 | -427 | 4,106 | 2,940 | 1,437 | 1,671 | 1,331 | 1,473 |
Income tax expense | ||||||||
66 | 199 | 208 | 19 | 154 | 232 | 189 | 159 | 120 |
Net loss | ||||||||
-3,102 | -155 | -635 | 4,087 | 2,786 | 1,205 | 1,482 | 1,172 | 1,353 |
Net (loss)/income attributable to the non-controlling interest | ||||||||
-129 | 26 | -1 | 108 | 133 | 97 | 81 | 55 | 92 |
Net loss attributable to the parent | ||||||||
-2,973 | -181 | -634 | 3,979 | 2,653 | 1,108 | 1,401 | 1,117 | 1,261 |
Basic (loss)/earnings per share (in dollars per share) | ||||||||
-5.89 | -0.36 | -1.29 | 8.32 | 5.66 | 2.37 | 3.05 | 2.73 | 3.16 |
Diluted (loss)/earnings per share (in dollars per share) | ||||||||
-5.89 | -0.36 | -1.29 | 8.30 | 5.47 | 2.34 | 2.96 | 2.73 | 3.00 |
Declared regular dividend per share (in dollars per share) | ||||||||
- | - | - | 2.00 | 3.72 | 2.54 | 3.06 | 2.53 | 1.05 |
Declared extraordinary dividend per share (U.S. dollar) | ||||||||
- | - | - | - | - | 0.97 | 0.00 | 0.20 | 0.00 |