SPECTRA ENERGY CORP. SE Income Statement

Spectra energy corp. (SE)

Income statement / TTM

Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Operating Revenues
Transportation, storage and processing of natural gas
3,251	3,226	3,215	3,207	3,225	3,260	3,268	3,246	3,291	3,260	3,229	3,215	3,128	3,067	3,100	3,118	3,149	3,203	3,190	3,179	3,139	3,099	3,028	2,951	2,870	2,793	2,741	2,667	2,565	2,471	2,404	0	0	0
Distribution of natural gas
1,144	1,107	1,114	1,124	1,320	1,448	1,493	1,564	1,583	1,607	1,604	1,578	1,577	1,551	1,529	1,486	1,366	1,320	1,333	1,379	1,481	1,522	1,508	1,473	1,450	1,448	1,436	1,400	1,451	1,230	1,359	0	0	0
Sales of natural gas liquids
68	139	165	184	209	327	367	376	497	489	490	515	440	381	373	364	401	459	499	536	564	531	513	490	459	455	432	426	389	465	577	0	0	0
Transportation of crude oil
359	352	356	358	357	351	335	315	302	291	285	282	224	151	80	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
94	110	112	122	123	132	159	182	230	221	197	182	149	150	146	139	159	174	185	189	167	154	153	163	166	164	165	155	147	168	194	0	0	0
Total operating revenues
4,916	4,934	4,962	4,995	5,234	5,518	5,622	5,683	5,903	5,868	5,805	5,772	5,518	5,300	5,228	5,120	5,075	5,156	5,207	5,283	5,351	5,306	5,202	5,077	4,945	4,860	4,774	4,648	4,552	4,334	4,534	0	0	0
Operating Expenses
Natural gas and petroleum products purchased
582	609	635	653	835	974	1,033	1,123	1,219	1,256	1,244	1,202	1,139	1,088	1,090	1,069	1,037	1,051	1,056	1,090	1,142	1,124	1,113	1,089	1,056	1,066	1,048	1,045	1,098	990	1,164	0	0	0
Operating, maintenance and other
1,603	1,555	1,494	1,491	1,504	1,505	1,545	1,561	1,570	1,595	1,594	1,599	1,568	1,522	1,467	1,391	1,380	1,384	1,409	1,422	1,415	1,354	1,303	1,290	1,278	1,317	1,260	1,182	1,144	1,089	1,159	0	0	0
Depreciation and amortization
774	772	767	764	764	770	783	789	796	795	789	786	772	766	759	748	746	732	726	718	709	702	685	664	650	637	621	609	584	573	572	0	0	0
Property and other taxes
372	370	370	356	353	367	366	383	393	390	395	386	373	368	361	349	337	335	332	333	330	324	316	309	297	285	279	271	262	258	256	0	0	0
Total operating expenses
3,331	3,655	3,615	3,613	3,805	3,616	3,727	3,856	3,978	4,036	4,022	3,973	3,852	3,744	3,677	3,557	3,500	3,502	3,523	3,563	3,596	3,504	3,417	3,352	3,281	3,305	3,208	3,107	3,088	2,910	3,151	0	0	0
Gain (Loss) on Sales of Other Assets and Other, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3	6	5	8	0	0	0	-	-	-	-	11	11	42	0	0	0
Operating Income
1,559	1,283	1,351	1,386	1,433	1,901	1,894	1,826	1,924	1,832	1,783	1,799	1,666	1,554	1,549	1,562	1,575	1,657	1,690	1,725	1,763	1,819	1,799	1,739	1,674	1,555	1,567	1,542	1,475	1,435	1,425	0	0	0
Other Income and Expenses
Earnings (loss) from equity investments
97	-73	-76	-281	-290	-93	-50	224	361	437	509	496	445	430	355	374	382	418	490	561	549	561	499	414	430	399	361	324	369	540	723	0	0	0
Other income and expenses, net
174	164	143	126	114	93	86	70	59	60	84	100	124	133	104	100	83	68	67	67	57	57	46	34	32	19	24	32	37	44	42	0	0	0
Total other income and expenses
271	91	67	-155	-176	0	36	294	420	497	593	596	569	563	459	474	465	486	557	628	606	618	545	448	462	418	385	356	406	584	765	0	0	0
Interest Expense
594	593	615	628	636	638	650	660	679	702	702	686	657	630	622	617	625	625	623	627	625	625	627	626	630	630	631	619	610	619	608	0	0	0
Earnings Before Income Taxes
1,236	781	803	603	621	1,263	1,280	1,460	1,665	1,627	1,674	1,709	1,578	1,487	1,386	1,419	1,415	1,518	1,624	1,726	1,744	1,812	1,717	1,561	1,506	1,343	1,321	1,279	1,271	1,400	1,582	0	0	0
Income Tax Expense
216	157	217	158	161	241	247	319	382	447	456	453	419	358	345	363	370	404	440	485	487	513	474	425	383	334	319	310	352	405	487	0	0	0
Income From Continuing Operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,045	1,114	1,184	1,241	1,257	1,299	1,243	1,136	1,123	1,009	1,002	969	919	995	1,095	0	0	0
Income From Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2	4	11	20	25	12	6	-3	6	19	19	18	5	1	-2	0	0	0
Net Income
1,020	624	586	445	460	1,022	1,033	1,141	1,283	1,180	1,218	1,256	1,159	1,129	1,041	1,056	1,047	1,118	1,195	1,261	1,282	1,311	1,249	1,133	1,129	1,028	1,021	987	924	996	1,093	0	0	0
Net IncomeNoncontrolling Interests
327	309	292	282	264	247	231	211	201	178	154	139	121	114	110	109	107	102	104	101	98	96	91	85	80	79	78	78	75	71	64	0	0	0
Net IncomeControlling Interests
693	315	294	163	196	775	802	930	1,082	1,002	1,064	1,117	1,038	1,015	931	947	940	1,016	1,091	1,160	1,184	1,215	1,158	1,048	1,049	949	943	909	849	925	1,029	0	0	0
Weighted-average shares outstanding
Basic
702	701	699	674	671	671	671	671	672	671	671	670	668	670	669	669	654	653	653	652	651	650	650	649	648	648	648	648	649	646	645	628	615	630
Diluted
705	703	701	675	671	672	672	673	670	673	673	672	671	672	671	670	659	655	655	655	657	652	652	651	651	650	650	649	650	647	646	629	617	633
Basic and diluted earnings per share
-	-	-	-	-	-	-	-	-	-	-	-	-	0.39	-	-	-	0.27	-	0.51	-	0.38	-	0.54	-	-	0.27	0.53	-	-	0.22	0.47	-	-
Earnings per share
Basic and diluted
-	-	0.21	0.35	-	-	0.03	0.40	-	0.30	0.22	-	-	-	-	-	-	0.27	-	0.51	-	-	-	0.55	-	-	-	0.55	-	-	0.22	0.47	-	-
Earnings per share from continuing operations
Basic (in usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.33	-	-	-	0.42	-	-	0.30	-	-	-	0.30	-	-	0.49	0.47
Diluted earnings per common share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.51	-	-	0.33	-	-	-	0.42	-	-	0.30	-	-	-	0.30	-	-	0.48	0.47
Basic
-	0.28	-	-	-	0.26	-	-	-	-	-	0.63	-	-	0.30	0.51	-	-	0.33	-	-	0.39	0.44	-	-	0.30	0.27	-	-	0.30	-	-	0.48	0.47
Diluted
-	0.28	-	-	-	0.26	-	-	-	-	-	0.62	-	-	0.30	0.51	-	-	0.33	-	-	0.39	0.44	-	-	0.30	0.27	-	-	0.30	-	-	0.48	0.47
Dividends per share
0.40	0.40	0.40	0.40	0.37	0.37	0.37	0.37	0.37	0.33	0.33	0.33	0.30	0.30	0.30	0.30	0.30	0.28	0.28	0.28	0.28	0.26	0.26	0.26	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.23