Secoo holding ltd (SECO)
CashFlow / Yearly
Dec'17
Class A
Cash flows from operating activities:
Net (loss)/income

20,503

Adjustments to reconcile net loss to net cash used in operating activities
Share-based compensation

7,082

Inventory write-down

204

Depreciation expenses

2,063

Loss on disposal of property and equipment

-238

Foreign currency exchange loss/(gain)

485

Deferred tax assets

-6,760

Changes in operating assets and liabilities:
Accounts receivable

5,106

Inventories

67,490

Advance to suppliers

7,517

Amount due from related parties

6

Amount due to related parties

180

Prepayments and other assets

1,374

Restricted Cash

-76

Accounts payable

6,730

Advance from customers

4,124

Accrued expenses and other current liabilities

19,324

Deferred revenue

1,006

Net cash used in operating activities

-27,208

Cash flows from investing activities:
Cash received from disposal of property and equipment

7

Purchase of property and equipment

2,968

Purchase of time deposits

44,929

Net cash used in investing activities

-47,890

Cash flows from financing activities:
Restricted cash served as collateral for borrowings

27,514

Restricted cash released as collateral for borrowings

23,869

Repayment to related parties

158

Proceeds from short-term borrowings

17,779

Proceeds from long-term borrowings

19,108

Repayment of short-term borrowings

31,448

Proceeds from other borrowings

18,968

Repayment for other borrowings

8,790

Net cash provided by financing activities

138,074

Net increase/(decrease) in Cash

62,976

Effect of exchange rate changes on Cash

-1,825

Supplemental information
Interest paid

1,659

Income tax paid

119

Accrual for purchase of property and equipment

202

Receivable from disposal of property and equipment

2

Payable for repurchase of ordinary shares

296