Solaredge technologies, inc. (SEDG)
Income statement / Yearly
Dec'19Dec'18Dec'17Jun'16Jun'15Jun'14Jun'13
Revenues

1,425,660

937,237

607,045

489,843

325,078

133,217

79,035

Cost of revenues

946,322

618,001

392,279

337,887

243,295

111,246

74,626

Gross profit

479,338

319,236

214,766

151,956

81,783

21,971

4,409

Operating expenses:
Research and development

121,351

82,245

54,966

33,231

22,018

18,256

15,823

Sales and marketing

87,984

68,307

50,032

34,833

24,973

17,792

12,784

General and administrative

49,361

29,264

18,682

12,133

6,535

4,294

3,262

Other operating expenses

30,696

-

-

-

-

-

-

Total operating expenses

289,392

179,816

123,680

80,197

53,526

40,342

31,869

Operating income

189,946

139,420

91,086

71,759

28,257

-18,371

-27,460

Financial expenses, net

-11,343

-2,297

9,158

471

-5,077

-2,787

-612

Other expenses

-

-

-

-

104

0

0

Income before income taxes

178,603

137,123

100,244

72,230

23,076

-21,158

-28,072

Income taxes

33,646

9,077

16,072

-4,379

1,955

220

108

Net income

144,957

128,046

84,172

76,609

-

-

-

Net loss attributable to Non-controlling interests

-1,592

-787

-

-

-

-

-

Net income attributable to SolarEdge Technologies, Inc.

146,549

128,833

84,172

76,609

21,121

-21,378

-28,180

Net basic earnings per share of common stock attributable to SolarEdge Technologies, Inc.

3.06

2.85

1.99

1.92

0.30

-7.64

-10.28

Net diluted earnings per share of common stock attributable to SolarEdge Technologies, Inc.

2.90

2.69

1.85

1.73

0.27

-7.64

-10.28

Weighted average number of shares used in computing net basic earnings per share of common stock

47,918

45,235

42,209

39,987

11,902

2,798

2,741

Weighted average number of shares used in computing net diluted earnings per share of common stock

50,195

47,980

45,425

44,376

15,269

2,798

2,741

Change in comprehensive income (loss) related to foreign currency translation adjustments

-

-

-

-

-

-

-32

Total comprehensive income (loss)

-

-

-

-

-

-

-28,212

Reconciliation of net income (loss) to net income (loss) available to common stock used for net basic earnings (loss) per share calculations
Net income (loss)

146,549

128,833

84,172

76,609

21,121

-21,378

-28,180

Dividends accumulated for the period

-

-

-

-

-

0

0

Net income (loss) available to shareholders of common stock

-

-

-

-

-

-21,378

-28,180

Reconciliation of net income (loss) to net income (loss) available to common stock used for net diluted earnings (loss) per share calculations
Net income (loss)

146,549

128,833

84,172

76,609

21,121

-21,378

-28,180

Dividends accumulated for the period

-

-

-

-

-

0

0

Net income (loss) available to shareholders of common stock

-

-

-

-

-

-21,378

-28,180