Origin agritech ltd (SEED)
Income statement / Yearly
Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11
Revenues

0

50,204

59,147

67,521

77,297

87,070

89,291

Cost of revenues

0

38,823

41,507

49,010

50,561

61,155

58,473

Gross profit

0

11,381

17,640

18,511

26,736

25,915

30,818

Operating expenses
Selling and marketing

0

5,702

6,286

9,597

8,886

8,900

-8,943

General and administrative

5,259

9,308

6,396

7,556

10,615

12,236

-13,651

Research and development

5,828

6,594

7,662

6,571

6,766

5,934

-7,045

Other income, net

758

1,042

2,915

1,229

2,446

608

-

Other income, net

-

-

-

-

-

-

806

Total operating expenses, net

10,329

20,562

17,429

22,495

23,821

26,462

-28,833

Loss from continuing operations

-10,329

-

-

-

-

-

-

Income(loss) from operations

-

-9,181

211

-3,984

2,915

-547

1,985

Interest expense

1,357

2,134

2,929

3,213

1,818

635

231

Share of net loss of equity investments

-

0

0

-

-

-

-

Share of net income (loss) of equity investments

-

-

-

-126

828

636

254

Loss on disposal of an equity method investment

-

0

0

-244

-

0

0

Loss on disposal of a subsidiary

-

0

0

-427

0

0

-2,137

Interest income

215

24

122

97

285

401

279

Loss on repurchase of convertible notes (note 14)

-

-

-

-

-

-

0

Change in the fair value of embedded derivatives

-

-

-

-

-

-

0

Loss before income taxes from continuing operations

-11,471

-11,291

-2,596

-7,897

2,210

-145

150

Income tax (expense) benefits from continuing operations (note 20)
Current

0

215

204

110

434

93

1,100

Deferred

0

0

0

0

282

201

1,060

Reversal of contingent tax liability

-

0

0

-6,357

-

-

-

Income tax (expenses) benefit from continuing operations

0

215

204

-6,247

716

294

2,160

Net loss from continuing operations

-11,471

-

-

-

-

-

-

Discontinued Operations:
Income (loss) from discontinued operations, net of taxes (note 4)

-4,044

-

-

-

-

-

-

Loss on disposal of commercial seed business, net of taxes (note 4)

-496

-

-

-

-

-

-

Net income (loss) from discontinued operations

-4,540

-

-

-

-

-

-

Net loss

-16,011

-11,506

-2,800

-1,650

1,494

-439

-2,010

Less: Net loss attributable to non-controlling interests

-4,609

-1,686

-630

-100

292

-213

1,620

Net loss attributable to Origin Agritech Limited

-11,402

-9,820

-2,170

-1,550

1,202

-226

-3,630

Other comprehensive loss
Net loss

-16,011

-11,506

-2,800

-1,650

1,494

-439

-2,010

Foreign currency translation difference

-1,152

-617

-410

-9

303

19

-

Foreign currency translation difference

-

-

-

-

-

-

462

Comprehensive loss

-17,163

-12,123

-3,210

-1,659

1,797

-420

-1,548

Less: Comprehensive loss attributable to non-controlling interests

-4,609

-1,685

-630

-100

292

-213

1,620

Comprehensive loss attributable to Origin Agritech Limited

-12,554

-10,438

-2,580

-1,559

1,505

-207

-3,168

Basic net income (loss) per share (note 21)
Continuing operations

-0.29

-

-

-

-

-

-

Discontinued operations

-0.20

-

-

-

-

-

-

Basic net loss per share attributable to Origin Agritech Limited

-0.49

-0.43

-0.10

-0.07

0.05

-0.01

-0.16

Diluted net income (loss) per share - diluted (note 21)
Continuing operations

-0.29

-

-

-

-

-

-

Discontinued operations

-0.20

-

-

-

-

-

-

Diluted net loss per share attributable to Origin Agritech Limited

-0.49

-0.43

-0.10

-0.07

0.05

-0.01

-0.16

Shares used in calculating basic net income (loss) per share (in shares)

23,343

22,858

22,794

22,743

23,259

23,382

23,072

Shares used in calculating diluted net income (loss) per share (in shares)

23,343

22,858

22,794

22,743

23,278

23,382

23,072