Senseonics holdings, inc. (SENS)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14
Revenue, net

-933

959

1,475

3,423

-2,297

837

553

2,946

-

2,097

814

-

-

-

-

-

-

-

-

-

-

-

Revenue, net - related parties

-

3,360

3,132

-

-

4,321

3,070

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

-

4,319

-

-

-

5,158

-

-

-

-

-

-

-

37

19

-

-

-

23

-

-

-

Revenue, primarily from a related party

-

-

-

-

-

-

-

-

-

-

-

553

-

-

-

-

-

-

-

-

-

-

Cost of sales

17,197

7,659

9,160

6,733

12,170

7,742

3,839

3,308

4,042

2,957

1,714

1,045

-

-

-

-

-

-

-

-

-

-

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

-

114

34

-

-

-

-

-

-

-

Gross profit

-8,245

-3,340

-4,553

-3,310

-4,984

-2,584

-216

-362

-1,133

-860

-900

-492

-

-77

-15

-

-

-

23

-

-

-

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15

-

-

Expenses:
Sales and marketing expenses

10,982

11,560

14,179

12,834

10,261

7,851

6,177

3,441

2,379

2,089

1,249

1,140

735

733

635

633

-149

351

258

332

-

-

Research and development expenses

9,742

11,076

10,504

7,108

8,059

7,402

8,289

8,113

8,368

9,765

5,604

6,998

5,509

6,883

7,539

6,416

4,709

4,682

5,195

3,665

-

-

General and administrative expenses

5,908

5,388

5,417

6,516

5,308

5,138

5,382

4,011

3,790

3,891

3,888

3,767

2,963

2,819

3,361

3,879

3,630

3,282

1,478

1,417

0

0

Operating loss

-34,877

-31,364

-34,653

-29,768

-28,612

-22,975

-20,064

-15,927

-15,670

-16,605

-11,641

-12,397

-9,443

-10,512

-11,550

-10,928

-8,190

-8,315

-6,908

-5,399

-

-

Other income (expense), net:
Interest income

377

519

410

627

756

820

241

184

-52

129

37

21

12

35

31

2

4

2

2

1

-

-

Loss on extinguishment of debt

-

-398

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

3,460

-

-

-

2,170

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt issuance costs

-

3,344

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Professional fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

27

1

1

21

Interest expense

-

-

1,965

2,034

-

-

2,236

1,771

-

915

767

684

556

502

268

276

266

266

265

303

-

0

Change in fair value of derivative liabilities

3,085

19,186

4,889

2,072

22,735

-7,513

-10,166

-4,847

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (expense) income

144

-638

245

-262

-95

-43

-271

88

180

12

-3

-13

21

92

-74

-14

38

-6

-14

8

-

-

Total other income (expense), net

-734

11,865

3,579

403

21,291

-8,906

-12,432

-6,346

-605

-774

-733

-676

-

-

-

-

-

-

-

-

-

-

Total expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

41

1

2

21

Net loss

-35,611

-19,499

-31,074

-29,365

-7,321

-31,881

-32,496

-22,273

-16,275

-17,379

-12,374

-13,073

-9,966

-10,887

-11,861

-11,216

-8,414

-8,585

-7,185

-5,693

2

21

Total comprehensive loss

-35,611

-19,499

-31,074

-29,365

-7,321

-31,881

-32,496

-22,273

-16,275

-17,379

-12,374

-13,073

-9,966

-10,887

-11,861

-11,216

-

-8,585

-

-

-

-

Basic and diluted net loss per common share

-0.17

-0.10

-0.17

-0.17

-0.03

-0.18

-0.23

-0.16

-0.12

-0.13

-0.12

-0.14

-0.09

-0.12

-0.13

-0.15

6.69

-4.39

-3.68

-2.94

-

-

Net loss per share Basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

Basic and diluted weighted-average shares outstanding

203,826

197,223

177,012

176,954

177,547

176,332

138,767

137,069

137,407

128,898

103,689

93,905

93,522

93,386

92,742

77,324

22,169

1,955

1,950

1,934

10,500

120,000