Senseonics holdings, inc. (SENS)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14
Revenue, net

4,924

3,560

3,438

2,516

2,039

6,433

6,410

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Revenue, net - related parties

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

-

0

-

-

-

0

-

-

-

-

-

-

-

0

0

-

-

-

0

-

-

-

Revenue, primarily from a related party

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

Cost of sales

40,749

35,722

35,805

30,484

27,059

18,931

14,146

12,021

9,758

0

0

0

-

-

-

-

-

-

-

-

-

-

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Gross profit

-19,448

-16,187

-15,431

-11,094

-8,146

-4,295

-2,571

-3,255

-3,385

-2,329

-1,484

0

-

0

0

-

-

-

0

-

-

-

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Expenses:
Sales and marketing expenses

49,555

48,834

45,125

37,123

27,730

19,848

14,086

9,158

6,857

5,213

3,857

3,243

2,736

1,852

1,470

1,093

792

0

0

0

-

-

Research and development expenses

38,430

36,747

33,073

30,858

31,863

32,172

34,535

31,850

30,735

27,876

24,994

26,929

26,347

25,547

23,346

21,002

18,251

0

0

0

-

-

General and administrative expenses

23,229

22,629

22,379

22,344

19,839

18,321

17,074

15,580

15,336

14,509

13,437

12,910

13,022

13,689

14,152

12,269

9,807

6,177

2,896

0

0

0

Operating loss

-130,662

-124,397

-116,008

-101,419

-87,578

-74,636

-68,266

-59,843

-56,313

-50,086

-43,993

-43,902

-42,433

-41,180

-38,983

-34,341

-28,812

0

0

0

-

-

Other income (expense), net:
Interest income

1,933

2,312

2,613

2,444

2,001

1,193

502

298

135

199

105

99

80

72

39

10

9

0

0

0

-

-

Loss on extinguishment of debt

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt issuance costs

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Professional fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

52

0

0

0

Interest expense

-

-

8,274

8,545

-

-

5,655

4,186

-

2,922

2,509

2,010

1,602

1,312

1,076

1,073

1,100

834

0

0

-

0

Change in fair value of derivative liabilities

29,232

48,882

22,183

7,128

209

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (expense) income

-511

-750

-155

-671

-321

-46

9

277

176

17

97

26

25

42

-56

4

26

0

0

0

-

-

Total other income (expense), net

15,113

37,138

16,367

356

-6,393

-28,289

-20,157

-8,458

-2,788

0

0

0

-

-

-

-

-

-

-

-

-

-

Total expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

67

0

0

0

Net loss

-115,549

-87,259

-99,641

-101,063

-93,971

-102,925

-88,423

-68,301

-59,101

-52,792

-46,300

-45,787

-43,930

-42,378

-40,076

-35,400

-29,877

-21,460

-12,853

0

0

0

Total comprehensive loss

-115,549

-87,259

-99,641

-101,063

-93,971

-102,925

-88,423

-68,301

-59,101

-52,792

-46,300

-45,787

-43,930

-42,549

0

0

-

0

-

-

-

-

Basic and diluted net loss per common share

-0.17

-0.10

-0.17

-0.17

-0.03

-0.18

-0.23

-0.16

-0.12

-0.13

-0.12

-0.14

-0.09

-0.12

-0.13

-0.15

6.69

-4.39

-3.68

-2.94

-

-

Net loss per share Basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

Basic and diluted weighted-average shares outstanding

203,826

197,223

177,012

176,954

177,547

176,332

138,767

137,069

137,407

128,898

103,689

93,905

93,522

93,386

92,742

77,324

22,169

1,955

1,950

1,934

10,500

120,000