Synthesis energy systems inc (SES)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Revenue:
Total revenue

-

1,507

-

-

-

-

-

-

-

-

Product sales and other  related parties

-

-

-

-

-

14,880

45

2,121

8,913

8,423

Technology licensing-related party

-

-

-

300

0

-

-

-

-

-

Technology licensing and related services

-

-

-

-

-

-

-

855

1,245

732

Technology licensing and related services

-

-

-

350

169

2,627

0

-

-

-

Technology licensing and related services

-

-

-

-

-

-

534

-

-

-

Other

-

-

-

-

-

-

-

86

0

146

Revenue

-

-

151

650

169

17,507

579

3,062

10,158

9,301

Costs and Expenses:
Costs of sales and operating

-

413

142

-

-

-

-

-

-

-

Costs of sales and operating

-

-

-

211

0

17,361

750

-

-

-

Costs of sales and plant operating expenses

-

-

-

-

-

-

-

4,767

9,120

8,621

General and administrative expenses

5,437

6,450

8,622

8,228

8,360

9,958

13,599

13,197

12,913

14,216

Asset impairment losses

-

-

-

-

-

-

-

0

0

6,575

Stock-based expense

371

1,258

1,701

3,317

2,586

2,219

2,317

879

1,234

2,179

Depreciation and amortization

258

37

66

217

235

2,293

2,292

2,486

2,621

2,674

Impairments

5,000

3,500

17,700

8,613

0

-

-

-

-

-

Other income

-

-

-

-

-

675

0

-

-

-

Total costs and expenses

11,066

11,658

28,231

20,586

11,181

31,156

18,958

21,329

25,888

34,265

Operating loss

-11,066

-10,151

-28,080

-19,936

-11,012

-13,649

-18,379

-18,267

-15,730

-24,964

Non-operating (income)/expense:
Equity losses of Joint Ventures

-198

-715

-342

-244

0

-2

-1,372

-1,881

-363

-

Equity in losses of joint ventures

-

-

-

-

-

-

-

-

-

-39

Foreign currency (gain)/ losses, net

58

-143

-71

-253

27

2

80

548

1,004

123

Interest expense

1,326

869

0

-

-

381

302

562

700

668

Interest income

51

43

13

29

27

33

50

90

169

133

Loss on fair value adjustments of derivative liabilities

1,877

126

0

-

-

-

-

-

-

-

Other gain

-

1,689

0

-

-

-

-

-

-

-

Net loss before income tax provision

-10,720

-9,734

-28,480

-20,404

-

-

-

-

-

-

Income tax benefit/(provision)

-

129

0

0

-

-

-

-

-

-

Loss from continuing operations

-

-

-28,480

-20,404

-10,958

-

-

-

-

-

Income from discontinued operations

-

-

1,929

-3,184

-27,578

-

-

-

-

-

Net Loss

-10,720

-9,605

-26,551

-23,588

-38,536

-13,997

-19,923

-20,072

-15,620

-25,415

Less: net loss attributable to noncontrolling interests

-4

-1

-28

-516

-

246

10

-176

-157

-3,667

Less: net loss attributable to non-controlling interests

-

-

-

-

-654

-

-

-

-

-

Net income/(loss) attributable to SES stockholders

-10,716

-9,604

-26,523

-23,072

-37,882

-14,243

-19,933

-

-

-

Net income/(loss) per share (Basic and Diluted):
From continuing operations

-

-

-28,461

-19,910

-10,958

-

-

-

-

-

From discontinued operations

-

-

1,938

-3,162

-26,924

-

-

-

-

-

Net income/(loss) attributable to SES stockholders

-10,716

-9,604

-26,523

-23,072

-37,882

-14,243

-19,933

-

-

-

From continuing operations (Basic) (in dollars per share)

-

-

-2.61

-

-

-

-

-

-

-

From discontinued operations (Basic) (in dollars per share)

-

-

0.18

-

-

-

-

-

-

-

Net loss per share attributable to SES stockholders (in dollars per share)

-

-

-2.43

-

-

-

-

-

-

-

From continuing operations (in dollars per share)

-

-

-

-0.23

-0.15

-

-

-

-

-

From discontinued operations (in dollars per share)

-

-

-

-0.04

-0.35

-

-

-

-

-

Net loss attributable to stockholders

-

-

-

-

-

-

-

-19,896

-15,463

-21,748

Net income/(loss) attributable to SES stockholders

-7.74

-7.01

-

-0.27

-0.50

-0.22

-0.33

-0.39

-0.32

-0.45

Weighted average common shares outstanding:
Basic and diluted

1,384

1,370

10,893

86,776

75

66,118

60,171

-

-

-

Basic and diluted (in shares)

-

-

-

-

-

-

-

51,024

48,584

48,230

Technology Licensing and Related Services [Member]
Total revenue

-

613

-

-

-

-

-

-

-

-

Operating loss

-1,284

-1,138

-

-

-

-

-

-

-

-

Related Party Consulting Services [Member]
Total revenue

-

1,238

-

-

-

-

-

-

-

-