Sprouts farmers market, inc. (SFM)
Income statement / Yearly
Dec'19Dec'18Dec'17Jan'17Dec'15Dec'14Dec'13Dec'12Dec'11
Net sales

5,634

5,207

4,664

4,046

3,593

2,967

2,437

1,794

1,105

Cost of sales

3,740

3,459

3,097

2,682

2,541

2,082

1,712

1,264

794

Gross profit

1,894

1,747

1,567

1,363

1,051

885

725

530

310

Direct store expenses

-

-

-

-

706

581

496

368

238

Selling, general and administrative expenses

1,549

1,404

1,245

1,071

106

95

81

86

58

Depreciation and amortization (exclusive of depreciation included in cost of sales)

120

108

94

78

-

-

-

-

-

Amortization of Henry's trade names and capitalized software

-

-

-

-

-

-

-

-

32

Store pre-opening costs

-

-

-

-

8

7

5

2

1

Store closure and other costs

7

12

1

0

1

0

2

2

6

Income from operations

217

222

226

212

228

199

139

70

-25

Interest expense, net

-21

-27

-21

14

17

25

37

35

19

Other income

-

0

0

0

0

0

0

0

0

Loss on extinguishment of debt

-

-

-

-

-5

-1

-18

-0

-

Income before income taxes

196

195

205

198

205

174

84

34

-45

Income tax provision

46

37

47

74

77

66

32

15

-17

Net income

149

158

158

124

128

107

51

19

-27

Net income per share:
Basic

1.25

1.23

1.17

0.84

0.84

0.72

0.38

0.16

-0.28

Diluted

1.25

1.22

1.15

0.83

0.83

0.70

0.37

0.16

-0.28

Weighted average shares outstanding:
Basic

119

128

135

147

153

149

134

119

96

Diluted

119

129

137

149

155

154

139

121

96