Sirius international insurance group, ltd. (SG)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Revenues
Net earned insurance and reinsurance premiums

1,441,600

1,262,300

1,035,300

890,100

847,000

Net Investment Income

84,700

71,400

56,800

56,200

39,900

Realized Investment Gains (Losses)

56,700

2,300

-27,200

288,300

138,500

Unrealized Gain (Loss) on Investments

80,600

-23,200

-10,500

-238,200

102,500

Foreign Currency Transaction Gain (Loss), before Tax

7,700

22,700

9,200

-11,000

-18,200

Revaluation of contingent consideration

-6,300

9,600

48,800

-

-

Other revenue

55,100

112,700

21,700

9,100

-2,400

Total revenues

1,720,100

1,457,800

1,134,100

994,500

1,107,300

Expenses
Loss and loss adjustment expenses

1,170,300

900,000

811,200

519,300

422,700

Insurance and Reinsurance Acquisition Expenses

288,700

255,400

197,200

210,300

189,800

Other Underwriting Expense

138,200

146,200

106,100

107,300

107,900

General and Administrative Expense

109,800

77,900

91,900

85,100

27,100

Amortization of Intangible Assets

15,800

15,800

10,200

-

-

Impairment of intangible assets

0

8,000

5,000

-

-

Interest expense on debt

31,000

30,800

22,400

34,600

26,600

Total expenses

1,753,800

1,434,100

1,244,000

956,600

774,100

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-33,700

23,700

-109,900

37,900

333,200

Income Tax Expense (Benefit)

11,900

40,400

26,400

-7,300

47,100

(Loss) income before equity in earnings of unconsolidated affiliates

-

-

-

45,200

-

Equity in earnings of unconsolidated affiliates, net of tax

-

-

-

6,600

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-45,600

-16,700

-136,300

51,800

310,000

Net Income (Loss) Attributable to Noncontrolling Interest

1,700

1,400

13,700

19,300

18,800

(Loss) income attributable to Sirius Group

-47,300

-18,100

-150,000

32,500

291,200

Temporary Equity, Accretion to Redemption Value, Adjustment

-9,200

36,400

0

-

-

Add: Redemption of Series A redeemable preference shares

0

13,800

0

-

-

Less: Accrued dividends on Series A redeemable preference shares

0

2,600

6,100

-

-

Net (loss) income attributable to Sirius Group's common shareholders

-38,100

-43,300

-156,100

32,500

291,200

Earnings Per Share [Abstract]
Earnings Per Share, Basic

-0.33

-0.36

-1.30

0.27

2.43

Earnings Per Share, Diluted

-0.37

-0.36

-1.30

0.27

2.43

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

115,234

119,253

120,000

120,000

120,000

Weighted Average Number of Shares Outstanding, Diluted

127,135

119,253

120,000

120,000

120,000