Sirius international insurance group, ltd. (SG)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenues
Net earned insurance and reinsurance premiums

434,700

384,800

374,200

370,700

311,900

347,800

321,100

308,900

284,500

282,800

Net Investment Income

13,500

17,400

22,800

24,400

20,100

19,600

21,800

19,200

10,800

12,100

Realized Investment Gains (Losses)

20,300

16,800

15,300

15,600

9,000

-5,700

3,900

7,800

-3,700

-24,400

Unrealized Gain (Loss) on Investments

-43,800

-62,800

53,900

15,500

74,000

-52,200

-11,700

24,700

16,000

-2,700

Foreign Currency Transaction Gain (Loss), before Tax

18,500

-1,700

4,900

-600

5,100

1,000

-400

25,600

-3,500

15,700

Other revenue

4,300

3,800

16,300

15,400

19,600

16,700

17,000

55,600

23,400

9,500

Total revenues

447,500

352,000

487,400

441,000

439,700

336,800

351,700

441,800

327,500

293,000

Expenses
Loss and loss adjustment expenses

427,100

359,800

348,600

278,000

183,900

347,200

260,400

151,400

141,000

371,200

Insurance and Reinsurance Acquisition Expenses

74,700

73,300

75,100

77,000

63,300

66,400

59,200

66,800

63,000

49,500

Other Underwriting Expense

38,000

32,000

35,400

35,500

35,300

29,100

35,700

38,200

43,200

28,700

General and Administrative Expense

32,100

29,200

28,000

28,200

24,400

19,900

19,500

24,200

14,300

19,800

Amortization of Intangible Assets

3,900

4,000

3,900

4,000

3,900

4,000

3,900

4,000

3,900

3,900

Interest expense on debt

7,800

7,700

7,700

8,000

7,600

7,700

7,600

7,800

7,700

5,000

Total expenses

583,600

506,000

498,700

430,700

318,400

482,300

386,300

292,400

273,100

478,100

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-136,100

-154,000

-11,300

10,300

121,300

-145,500

-34,600

149,400

54,400

-185,100

Income Tax Expense (Benefit)

-14,800

-3,700

-3,700

2,100

17,200

-15,000

-6,900

51,200

11,100

-12,800

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-121,300

-150,300

-7,600

8,200

104,100

-130,500

-27,700

98,200

43,300

-172,300

Net Income (Loss) Attributable to Noncontrolling Interest

200

100

400

800

400

500

300

400

200

4,200

(Loss) income attributable to Sirius Group

-121,500

-150,400

-8,000

7,400

103,700

-131,000

-28,000

97,800

43,100

-176,500

Temporary Equity, Accretion to Redemption Value, Adjustment

-23,400

-13,100

-5,300

800

8,400

-

0

-

-

-

Less: Accrued dividends on Series A redeemable preference shares

-

-

0

-

-

0

0

0

2,600

2,500

Net (loss) income attributable to Sirius Group's common shareholders

-98,100

-137,300

-2,700

6,600

95,300

-153,600

-28,000

97,800

40,500

-179,000

Earnings Per Share [Abstract]
Earnings Per Share, Basic

-0.85

-1.11

-0.02

0.05

0.75

-1.23

-0.23

0.78

0.32

-1.49

Earnings Per Share, Diluted

-0.96

-1.10

-0.06

0.05

0.74

-1.23

-0.23

0.78

0.32

-1.49

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

115,262

115,258

115,251

115,243

115,182

117,015

120,000

120,000

120,000

120,000

Weighted Average Number of Shares Outstanding, Diluted

127,163

138,257

127,153

115,796

127,335

117,015

120,000

120,000

120,000

120,000