Saga communications inc (SGA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net operating revenue

123,072

124,829

118,149

-

-

-

-

-

-

-

-

Net operating revenue

-

-

-

118,955

-

-

-

-

-

-

-

Net operating revenue

-

-

-

-

111,792

133,998

129,478

130,259

125,273

125,833

120,798

Operating expenses :
Station operating expenses

92,692

93,727

87,759

-

-

-

-

-

-

-

-

Station operating expense

-

-

-

86,799

83,188

98,424

92,977

90,288

90,929

90,335

94,647

Corporate general and administrative

11,460

11,359

11,657

10,980

10,091

8,901

8,172

7,960

7,590

7,274

7,944

Other operating expense (income), net

-112

-61

-55

1,351

-509

1,210

-

-

-

-

-

Other operating expense (income), net

-

-

-

-

-

-

0

0

-

-

-

Gain on asset exchange

-

-

-

-

-

-

-

-

-

-

495

Impairment of intangible assets

0

0

1,449

0

874

1,936

2,033

0

0

-

17,286

Operating Expenses, Total

104,264

105,147

100,920

96,428

94,662

108,051

103,182

98,248

98,519

97,609

-

Cost and Expenses

-

-

-

-

-

-

-

-

-

-

119,382

Operating income

18,808

19,682

17,229

22,527

17,130

25,947

26,296

32,011

26,754

28,224

1,416

Other (income) expenses:
Interest expense

735

946

903

744

855

1,064

1,305

1,733

3,420

5,622

4,948

Interest income

610

631

0

0

-

-

-

-

-

-

-

Other income

16

23

0

0

-

71

106

-279

-519

3,481

-210

Write-off of debt issuance costs

-

-

-

-

557

0

55

0

1,326

0

-

Income before income tax expense

18,699

19,390

16,326

21,783

15,718

-

-

-

-

-

-

Income before income tax expense

-

-

-

-

-

24,954

25,042

29,999

21,489

26,083

-3,742

Income tax provision:
Current

4,000

3,040

2,290

6,626

4,091

6,665

7,187

7,399

2,504

5,539

-16

Deferred

1,420

2,660

-8,210

2,247

2,481

3,385

2,805

4,540

6,100

5,080

-1,145

Income tax expense

5,420

5,700

-5,920

8,873

6,572

10,050

9,992

11,939

8,604

10,619

-1,161

Income from continuing operations, net of tax

13,279

13,690

22,246

12,910

9,146

-

15,050

18,060

12,885

15,464

-

Income from discontinued operations, net of tax

0

0

32,471

5,276

4,268

-

223

-135

-254

-328

-

Net income

13,279

13,690

54,717

18,186

13,414

14,904

15,273

17,925

12,631

15,136

-2,581

Basic earnings per share:
From continuing operations

2.23

2.30

3.77

2.20

1.58

-

2.62

3.19

2.28

2.74

-

From discontinued operations

0.00

0.00

5.50

0.90

0.73

-

0.04

-0.02

-0.04

-0.06

-

Basic earnings per share

2.23

2.30

9.27

3.10

2.31

2.57

2.66

3.17

2.24

2.68

-0.61

Weighted average common shares

5,834

5,829

5,803

5,761

5,706

5,700

5,681

5,659

5

5,640

4,207

Diluted earnings per share
From continuing operations

2.23

2.30

3.77

2.19

1.56

-

2.60

3.18

2.28

2.74

-

From discontinued operations

0.00

0.00

5.50

0.90

0.73

-

0.04

-0.02

-0.05

-0.06

-

Diluted

2.23

2.30

9.27

3.09

2.29

2.55

2.64

3.16

2.23

2.68

-0.61

Weighted average common and common equivalent shares

5,834

5,829

5,807

5,771

5,740

5,753

5,745

5,672

5

5,641

4,207

Dividends declared per share

1.20

1.45

2.00

1.30

1.10

1.80

1.80

1.24

0.00

0.00

-