Sangamo therapeutics, inc. (SGMO)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating Activities:
Net loss

-95,419

-68,889

-54,568

-71,658

-40,703

-26,417

-26,624

-22,264

-35,750

-24,854

-18,587

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

3,900

2,400

1,500

997

988

549

569

660

646

676

572

Amortization of discount on marketable securities

4,708

5,829

673

-221

-827

-1,098

-912

-889

1,576

1,187

288

Amortization and other changes in right-of-use assets

-5,677

-

-

-

-

-

-

-

-

-

-

Gain on free shares

488

0

0

-

-

-

-

-

-

-

-

Net loss on disposal of property and equipment

-68

0

-12

-

-

-

-

-123

-

-

-34

Stock-based compensation

19,330

14,677

9,089

15,057

11,730

9,200

6,146

5,338

8,081

7,818

8,467

Net loss on lease termination

-218

0

0

-

-

-

-

-

-

-

-

Change in fair value of contingent consideration liability

-

-

-

-

-1,800

230

60

-

-

-

-

Intangible impairment

-

-

-

-

1,870

-

-

-

-

-

-

Benefit from income taxes

-

-

-

-14

-5,722

-

-

-

-

-

-

Build-to-suit leases

-

966

80

-99

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

302

Net changes in operating assets and liabilities:
Interest receivable

307

135

16

-83

-116

85

148

-141

-6

-4

147

Accounts receivable

32,236

1,330

-1,629

2,144

-7,847

7,213

-1,008

3,414

553

297

-431

Prepaid expenses and other assets

6,660

2,828

669

1,112

-376

258

480

-14

13

-97

96

Accounts payable and accrued liabilities

-4,192

-6,372

3,219

-2,335

-764

4,324

544

-1,503

-139

3,196

-1,390

Accrued compensation and employee benefits

4,129

2,604

2,594

137

-105

-341

721

800

315

-28

997

Deferred revenues

-35,693

99,364

48,984

-5,214

-8,380

13,238

-2,190

11,134

-64

-11,733

3,596

Long-term portion of lease liabilities

-1,800

-

-

-

-

-

-

-

-

-

-

Other non-current liabilities

3,749

1,963

0

-

-

-

-

-

-

-

-

Net cash used in operating activities

-144,402

36,550

11,179

-65,883

-33,720

-5,675

-19,482

-8,082

-25,895

-23,934

-6,137

Investing Activities:
Proceeds from sales of marketable securities

-

-

-

-

-

-

-

-

10,139

-

-

Acquisition, net of cash acquired

0

75,647

0

-

2,411

621

-79

-

-

-

-

Purchases of marketable securities

443,711

451,239

252,328

218,640

257,988

227,802

118,894

91,428

112,974

100,027

79,406

Maturities of marketable securities

404,847

391,845

178,675

237,497

337,861

127,765

51,129

103,470

83,412

113,096

60,500

Purchases of property and equipment

20,675

43,065

3,751

732

-

-

432

723

576

695

272

Purchase of additional Sangamo France shares

262

0

0

-

-

-

-

-

-

-

-

Net cash provided by (used in) investing activities

-59,801

-178,106

-77,404

18,125

77,462

-100,658

-68,118

11,319

-19,999

12,374

-19,178

Proceeds from public offering of common stock, net of issuance costs

136,308

215,758

81,573

-

-

93,796

69,492

-

50,152

-

-

Taxes paid related to net share settlement of equity awards

400

300

700

776

1,546

4,556

2,015

-

48

-

-

Proceeds from exercise of stock options and restricted stock units

2,044

1,484

818

1,113

6,804

12,937

8,630

1,676

1,772

1,185

21,846

Proceeds from exercise of stock options and restricted stock units

4,099

14,721

15,753

-

-

-

-

-

-

-

-

Claims settlement under Section 16(b)

-

-

-

-

14,452

-

-

-

-

-

-

Net cash provided by financing activities

142,029

231,709

97,490

337

19,710

102,177

76,107

1,676

51,876

1,185

26,763

Effects of changes in foreign exchange rates

184

439

0

-

-

-

-

-

-

-

302

Net increase (decrease) in cash, cash equivalents, and restricted cash

-61,990

90,592

31,265

-47,421

63,452

-4,156

-11,493

4,913

5,982

-10,375

1,750

Supplemental disclosure of non-cash activities:
Non-controlling interest for acquisition

0

1,313

0

-

-

-

-

-

-

-

-

Right-of-use assets obtained in exchange for lease obligations

31,291

0

0

-

-

-

-

-

-

-

-

Fair value of shares of common stock issued pursuant to the acquisition of Ceregene Inc.

-

-

-

-

-

-

1,200

-

-

-

-

Build-to-Suit Leases
Capital expenditures included in unpaid liabilities

0

2,950

20,793

3,876

-

-

-

-

-

-

-

Property and Equipment
Capital expenditures included in unpaid liabilities

2,114

4,953

1,214

-

-

-

-

-

-

-

-