Surgery partners, inc. (SGRY)
Income statement / Yearly
Dec'19Dec'18Dec'16Dec'15Dec'14Dec'13
Revenue from Contract with Customer, Including Assessed Tax

1,831,400

1,771,500

1,145,438

959,891

403,289

284,599

Operating expenses:
Salaries and benefits

550,000

534,700

-

261,685

101,976

70,923

Supplies

507,900

490,300

-

242,083

94,224

63,726

Professional and medical fees

154,800

145,500

-

66,583

18,028

7,372

Lease expense

85,600

86,700

-

44,848

19,389

14,048

Other operating expenses

109,300

104,200

-

54,127

20,561

13,775

Cost of revenues

1,407,600

1,361,400

-

669,326

254,178

169,844

Total operating expenses

1,595,500

1,693,700

-

-

-

-

General and administrative expenses

88,600

93,600

-

55,992

31,452

26,339

Depreciation, Depletion and Amortization

76,500

67,400

-

34,545

15,061

11,663

Provision for doubtful accounts (see Note 1)

0

0

-

23,578

9,509

5,885

Income from equity investments

10,200

8,900

-

3,777

1,264

0

Gain (Loss) On Disposition Of Assets And Deconsolidation

4,400

-31,800

-

2,097

-1,804

-2,482

Transaction and integration costs

19,000

31,700

-

17,920

21,690

0

Impairment charges

7,900

74,400

-

-

-

-

Loss on debt extinguishment

-11,700

0

-

-16,102

-23,414

-9,863

Litigation settlement

-200

-46,000

-

0

0

-

Gain on acquisition escrow release

0

0

-

-

-

-

Termination of management agreement and IPO costs

-

-

-

5,834

0

0

Electronic health records incentive expense (income)

-

-

-

1,761

3,356

0

Other income

-1,400

-3,700

-

-525

-6

297

Total operating expenses

-

-

-

815,137

352,482

226,373

Operating income

235,900

77,800

-

144,754

50,807

58,226

Gain on amendment to tax receivable agreement

0

0

-

-

-

-

Tax receivable agreement (expense) benefit

2,400

0

-

119,911

0

0

Interest expense, net

-178,900

-147,000

-

-100,980

-62,101

-32,929

(Loss) income before income taxes

54,600

-69,200

-

-76,137

-11,294

25,297

Income tax (benefit) expense

9,500

26,400

-

-148,982

15,758

7,570

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

45,100

-95,600

-

72,845

-27,052

17,727

Less: Net income attributable to non-controlling interests

119,900

110,100

-

71,416

38,845

26,789

Net loss attributable to Surgery Partners, Inc.

-74,800

-205,700

-

1,429

-65,897

-9,062

Less: Amounts attributable to participating securities

35,700

32,400

-

-

-

-

Net loss attributable to common stockholders

-110,500

-238,100

-

-

-

-

Net loss per share attributable to common stockholders - basic and diluted (in USD per share)

-2.29

-4.96

-

-

-

-

Weighted average common shares outstanding - basic and diluted (shares)

48,280

48,028

-

-

-

-

Net loss per share attributable to common stockholders
Basic (in USD per share)

-

-

-

0.04

-2.04

-0.28

Diluted (in USD per share)

-

-

-

0.04

-2.04

-0.28

Weighted average common shares outstanding
Basic (shares)

-

-

-

36,066

32,295

31,815

Diluted (shares)

-

-

-

37,464

32,295

31,815

Predecessor
Revenues

-

-

1,145,438

-

-

-

Salaries and benefits

-

-

357,175

-

-

-

Supplies

-

-

269,239

-

-

-

Professional and medical fees

-

-

81,185

-

-

-

Lease expense

-

-

52,147

-

-

-

Other operating expenses

-

-

61,450

-

-

-

Cost of revenues

-

-

821,196

-

-

-

General and administrative expenses

-

-

60,246

-

-

-

Depreciation, Depletion and Amortization

-

-

39,551

-

-

-

Provision for doubtful accounts (see Note 1)

-

-

24,212

-

-

-

Income from equity investments

-

-

4,764

-

-

-

Loss on disposals and deconsolidations, net

-

-

-2,355

-

-

-

Transaction and integration costs

-

-

8,738

-

-

-

Asset Impairment Charges

-

-

0

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

-11,876

-

-

-

Gain (Loss) Related to Litigation Settlement

-

-

14,101

-

-

-

Business Combination, Gain (Loss) On Acquisition Escrow

-

-

0

-

-

-

Other (income) expense

-

-

-353

-

-

-

Total operating expenses

-

-

948,956

-

-

-

Operating income

-

-

196,482

-

-

-

Gain on amendment to tax receivable agreement

-

-

0

-

-

-

Tax receivable agreement benefit (expense)

-

-

3,733

-

-

-

Interest Income (Expense), Nonoperating, Net

-

-

-100,571

-

-

-

(Loss) income before income taxes

-

-

92,178

-

-

-

Income Tax Expense (Benefit)

-

-

7,095

-

-

-

Net (loss) income

-

-

85,083

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

-

-

75,630

-

-

-

Net Income (Loss) Attributable to Parent

-

-

9,453

-

-

-

Less: Amounts attributable to participating securities

-

-

0

-

-

-

Net (loss) income attributable to common stockholders

-

-

9,453

-

-

-

Basic (in USD per share)

-

-

0.20

-

-

-

Diluted (in USD per share)

-

-

0.20

-

-

-

Weighted Average Number of Shares Outstanding, Basic

-

-

48,018

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

-

-

48,190

-

-

-