Shinhan financial group co ltd (SHG)
CashFlow / Yearly
Dec'10Dec'09
Cash flows from investing activities
Net income

2,495

982

Provision for credit losses

595

1,891

Provision (reversal) for future policy benefit

739

452

Depreciation and amortization

534

613

Accretion of discounts on long-term debt

65

43

Amortization on deferred loan origination fees and costs

-100

-81

Amortization on investment debt securities

12

16

Net gain on equity investments

60

52

Net trading (profits) losses

828

-444

Net gain on sale of available-for-sale securities

656

357

Impairment loss on securities

8

92

Net (gain) loss on sale of premises and equipment

-5

12

Provision (reversal) for other losses

51

142

Net (gain) losses on sales of other assets

63

75

Gain on deconsolidation

-

27

Net unrealized foreign exchange (gains) losses

-186

939

Expense (reversal) on stock option

27

44

Impairment loss on goodwill

-

51

Impairment loss on other investments

93

12

Net (gain) loss on sale of loans

-33

22

Restricted cash

-2,136

807

Trading assets

999

-5,913

Other assets

-557

-1,509

Trading liabilities

-895

-6,243

Accrued expenses and other liabilities

1,540

2,248

Net cash provided by operating activities

5,655

1,473

Net change in interest-bearing deposit assets

72

-483

Net change in call loans and securities purchased under resale agreements

-813

1,275

Proceeds from sales of available-for-sale securities

3,877

1,341

Proceeds from maturities of available-for-sale securities

11,725

10,614

Purchases of available-for-sale securities

14,538

10,027

Proceeds from maturities of held-to-maturity securities

2,092

1,912

Acquisition of held-to-maturity financial assets

1,881

5,453

Loan originations and principal collections, net

9,887

4,707

Proceeds from sales of premises and equipment

24

59

Purchases of premises and equipment

250

328

Net change in security deposits

-63

5

Business combination, net of cash acquired (Note 45)

-11

-

Cash flows from financing activities
Increase of goodwill

-

2

Deconsolidation of subsidiaries

-

1

Proceeds from sales of equity method investments

81

104

Acquisition of equity method investments

125

98

Net change in other investments

112

643

Net cash used in investing activities

-9,788

-6,432

Net increase in interest-bearing deposit liabilities

5,120

21,750

Net increase (decrease) in non-interest-bearing deposits

166

-45

Net increase (decrease) in short-term borrowings

-1,031

-11,361

Proceeds from issuance of secured borrowings

2,218

2,092

Repayment of secured borrowings

2,517

4,026

Proceeds from issuance of long-term debt

13,938

13,866

Repayment of long-term debt

12,219

14,756

Proceed from the issuance of common stock

-

1,095

Sale of treasury stock

-

0

Cash dividends paid

371

198

Increase of noncontrolling interest

89

14

Net cash provided by financing activities

5,393

8,432

Effect of exchange rate changes on cash

-86

-896

Net increase (decrease) in cash and cash equivalents

1,172

2,576

Cash paid for interest

6,035

6,948

Cash paid for income taxes

615

602

Securities and other investments received in connection with loan restructuring

23

34

Securities and other investments received in connection with suspense receivable as credit restructuring

18

-

Increase in cumulative translation adjustments, net of taxes

7

-58

Increase (decrease) in unrealized gains (losses) on available-for-sale securities, net of taxes

140

379

Increase in premises and equipment transferred from other receivables

0

-

Increase in equity method investment due to deconsolidation

-

108