Shopify inc. (SHOP)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues
Subscription solutions

310,031

188,606

111,979

66,668

38,339

Merchant solutions

363,273

200,724

93,254

38,350

11,913

Total revenues

673,304

389,330

205,233

105,018

50,252

Cost of revenues
Subscription solutions

61,267

39,478

24,531

16,790

8,504

Merchant solutions

231,784

140,357

67,447

26,433

5,009

Total cost of revenues

293,051

179,835

91,978

43,223

13,513

Gross profit

380,253

209,495

113,255

61,795

36,739

Operating expenses
Sales and marketing

225,694

129,214

70,374

45,929

23,351

Research and development

135,997

74,336

39,722

25,915

13,682

General and administrative

67,719

43,110

20,915

11,566

3,975

Total operating expenses

429,410

246,660

131,011

83,410

41,008

Loss from operations

-49,157

-37,165

-17,756

-21,615

-4,269

Other income
Interest income, net

7,850

1,536

200

57

42

Loss on asset disposal

-

-

-

-100

-73

Foreign exchange gain

1,312

274

-1,234

-653

-537

Total other income (expense)

9,162

1,810

-1,034

-696

-568

Net loss

-39,995

-35,355

-18,790

-22,311

-4,837

Other comprehensive income (loss), net of tax
Unrealized gain (loss) on cash flow hedges

5,253

-1,818

0

-

-

Comprehensive loss

-34,742

-37,173

-18,790

-

-

Basic and diluted net loss per share attributable to shareholders (in dollars per share)

-0.42

-0.42

-0.30

-0.57

-0.13

Weighted average shares used to compute basic and diluted net loss per share attributable to shareholders (in shares)

95,774

83,988

61,716

38,940

37,248