Silicom ltd. (SILC)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Sales

125,690

100,347

82,738

75,622

73,298

48,729

39,633

30,399

20,526

Cost of sales

79,762

61,796

48,659

44,835

43,865

28,849

22,430

17,490

12,461

Gross profit

45,928

38,551

34,079

30,787

29,433

19,880

17,203

12,909

8,065

Operating expenses
Research and development

13,915

12,663

9,702

6,480

5,465

4,401

4,165

3,280

2,716

Sales and marketing

6,722

6,423

5,651

4,418

3,818

3,081

2,677

2,207

1,821

General and administrative

4,507

3,969

3,611

2,798

2,572

2,369

1,890

1,523

1,313

Contingent consideration expense (benefit)

-4,642

-334

-3,090

45

0

-

-

-

-

Total operating expenses

20,502

22,721

15,874

13,741

11,855

9,851

8,732

7,010

5,850

Operating income

25,426

15,830

18,205

17,046

17,578

10,029

8,471

5,899

2,215

Financial income, net

156

35

220

263

404

752

439

-

-

Financial income, net

-

-

-

-

-

-

-

617

909

Income before income taxes

25,582

15,865

18,425

17,309

17,982

10,781

8,910

6,516

3,124

Income taxes

3,868

2,728

1,905

2,704

905

910

667

801

305

Net income

21,714

13,137

16,520

14,605

17,077

9,871

8,243

5,715

2,819

Income per share:
Basic income per ordinary share (US$)

2.91

1.78

2.27

2.03

2.40

1.42

1.19

0.83

0.42

Weighted average number of ordinary shares used to compute basic income per share (in thousands)

7,455

7,343

7,268

7,184

7,103

6,933

6,896

6,820

6,720

Diluted income per ordinary share (US$)

2.85

1.76

2.24

1.99

2.35

1.41

1.17

0.82

0.41

Weighted average number of ordinary shares used to compute diluted income per share (in thousands)

7,601

7,435

7,367

7,318

7,246

6,968

6,994

6,938

6,843