Silicon motion technology corp (SIMO)
Balance Sheet / TTM
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
ASSETS
Current Assets
Cash and cash equivalents

359,453

274,483

180,519

194,211

161,720

154,734

88,763

Short-term investments

6,941

3,302

4,681

703

742

14,882

2,980

Notes and accounts receivable, net

79,135

73,599

58,979

28,854

31,213

36,785

38,787

Inventories

94,186

71,887

47,110

44,076

33,666

-

-

Inventories

-

-

-

-

-

32,143

30,315

Restricted assets-current

19,515

44,393

19,328

19,322

15,299

15,283

15,193

Noncurrent assets held for sale

-

3,363

-

-

-

-

-

Deferred income tax assets, net

-

-

-

-

1,278

-

-

Deferred income tax assets, net

-

-

-

-

-

2,369

1,078

Prepaid expenses and other current assets

9,567

5,873

4,559

3,274

2,621

2,216

2,464

Total current assets

568,797

476,900

315,176

290,440

246,539

258,412

179,580

Long-term investments

-

120

133

133

133

178

178

Property and equipment, net

51,370

47,892

50,469

35,537

30,195

23,386

24,728

Deferred income tax assets, net

3,402

3,983

610

1,521

714

-

-

Deferred income tax assets, net

-

-

-

-

-

804

3,677

Goodwill

58,964

68,656

68,660

35,467

35,474

35,472

35,458

Intangible assets, net

7,429

5,227

7,330

-

-

-

-

Other assets

3,770

3,248

3,250

3,436

3,708

3,494

3,705

Total assets

693,732

606,026

445,628

366,534

316,763

321,746

247,326

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Notes and accounts payable

56,423

31,739

-

-

-

-

-

Notes and accounts payable

-

-

22,541

14,246

14,661

26,642

20,998

Bank loan

25,000

25,000

-

-

-

-

-

Income tax payable

11,492

20,271

13,395

17,696

8,189

4,668

3,306

Current portion of long-term payable

566

240

270

478

207

252

409

Accrued expenses and other current liabilities

83,763

68,736

52,081

23,646

17,610

24,835

18,011

Total current liabilities

177,244

145,986

88,287

56,066

40,667

56,397

42,724

Long-term payable, net of current portion

108

367

78

284

211

0

252

Other long-term liabilities

22,329

16,910

12,765

6,084

5,188

3,083

2,850

Total liabilities

199,681

163,263

101,130

62,434

46,066

59,480

45,826

Commitments and Contingencies (Note 18)

0

0

0

0

0

0

0

Shareholders' Equity
Ordinary Shares at US$0.01 par value per share Authorized: 500,000 thousand shares Issued and outstanding: 141,311 thousand shares in 2016 and 143,162 thousand shares in 2017

1,431

1,413

1,395

1,356

1,316

1,300

1,246

Additional paid-in capital

242,487

226,658

209,243

190,783

180,016

-

-

Additional paid-in capital

-

-

-

-

-

173,852

161,968

Accumulated other comprehensive income (loss)

2,643

-1,032

633

2,505

4,095

3,665

2,055

Retained Earnings

247,490

215,724

133,227

109,456

85,270

83,449

36,231

Total shareholders' equity

494,051

442,763

344,498

304,100

270,697

262,266

201,500

Total liabilities and shareholders' equity

693,732

606,026

445,628

366,534

316,763

321,746

247,326