Sina corp (SINA)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Net revenues:
Third parties

1,131,500

732,724

505,934

445,426

439,911

399,007

361,866

-

-

-

Related parties

180,366

138,463

237,295

194,860

86,583

13,921

6,939

-

-

-

Total advertising revenue

1,311,866

871,187

743,229

640,286

526,494

412,928

368,805

290,814

227,895

258,499

Non-advertising (including amortization of deferred revenues related to the license to Leju of $10,435, $10,435 and $10,435 for 2015, 2016 and 2017, respectively)

272,018

159,749

137,440

127,955

138,612

116,401

114,024

111,803

130,672

111,088

Total net revenues

1,583,884

1,030,936

880,669

768,241

665,106

529,329

482,829

402,617

358,567

369,587

Costs of revenues:
Advertising

325,494

288,044

280,455

244,697

216,513

195,324

157,458

116,295

99,835

100,008

Non-advertising

88,643

66,652

54,925

45,644

54,551

52,608

57,890

52,115

58,457

50,327

Total costs of revenue

414,137

354,696

335,380

290,341

271,064

247,932

215,348

168,410

158,292

150,335

Gross profit

1,169,747

676,240

545,289

477,900

394,042

281,397

267,481

234,207

200,275

219,252

Operating expenses:
Sales and marketing

408,856

247,068

230,428

228,927

160,411

142,342

135,867

77,996

85,133

79,784

Product development

267,392

216,228

209,771

192,322

146,332

108,206

66,264

34,048

33,777

30,371

General and administrative

104,923

99,474

92,868

83,039

64,727

39,397

30,121

22,585

40,025

33,179

Goodwill and acquired intangibles impairment (Note 6)

-

40,194

-

14,526

-

-

68,891

-

-

-

Amortization of intangible assets

-

-

-

-

-

-

-

3,335

4,138

1,337

Total operating expenses

781,171

602,964

533,067

518,814

371,470

289,945

301,143

137,964

163,073

144,671

Income from operations

388,576

73,276

12,222

-40,914

22,572

-8,548

-33,662

96,243

37,202

74,581

Interest and other income, net

42,696

26,213

22,392

28,925

18,792

16,798

16,327

8,804

8,371

18,270

Change in fair value of option liability (Note 4)

-

-28,456

-

-46,972

21,064

-

-

-

-

-

Income (loss) from equity method investments, net

-16,070

-11,766

218

19,471

9,525

-10,730

1,466

12,604

-

-

Realized gain on investments

132,007

289,693

19,790

227,824

-7,387

55,563

-

-

-

-

Investment related impairment

122,970

44,433

8,479

19,593

6,134

18,498

-

-

-

-

Investment impairment

-

-

-

-

-

-

281,548

128,554

-

-

Gain on sale of business or (investment impairment)

-

-

-

-

-

-

-

-

375,055

2,358

Income before income tax expense

424,239

304,527

46,143

168,741

58,432

34,585

-297,417

-10,903

420,628

95,209

Income tax expense (Note 11)

74,676

27,219

10,420

6,970

14,602

2,730

5,001

8,436

8,323

14,042

Net income

349,563

277,308

35,723

161,771

43,830

31,855

-302,418

-19,339

412,305

81,167

Less: Net income attributable to the non-controlling interests

192,994

52,221

10,045

-15,031

-1,302

117

-326

-245

410

529

Net income attributable to SINA's ordinary shareholders

156,569

225,087

25,678

176,802

45,132

31,738

-302,092

-19,094

411,895

80,638

Other comprehensive income (loss)
Available-for-sale investments:
Change in unrealized gain (net of tax of nil, nil, and nil for 2015, 2016 and 2017 respectively)

55,575

11,845

43,878

76,431

46,787

32,246

-23,257

868

-

-

Less: reclassification adjustment for net gain included in net income (net of tax of nil, nil, and nil for 2015, 2016 and 2017, respectively)

91,182

92,640

18,986

981

-

1,873

-

-

-

-

Net change in unrealized gain (loss), net of tax

-35,607

-80,795

24,892

75,450

46,787

30,373

-

-

-

-

Currency translation adjustments

87,258

-72,399

-37,009

-17,446

21,307

-2,293

22,227

10,645

-

-

Total other comprehensive income (loss)

51,651

-153,194

-12,117

58,004

68,094

28,080

-1,030

11,513

-

-

Total comprehensive income

401,214

124,114

23,606

219,775

111,924

59,935

-303,448

-7,826

-

-

Less: Comprehensive income attributable to non-controlling interests

214,354

43,536

9,531

-15,351

-859

152

-241

-245

-

-

Comprehensive income attributable to SINA's ordinary shareholders

186,860

80,578

14,075

235,126

112,783

59,783

-303,207

-7,581

-

-

Basic net income per share (in dollars per share)

2.20

3.20

0.43

2.72

0.68

0.48

-4.64

-0.31

7.53

1.44

Shares used in computing basic net income per share (in shares)

71,284

70,301

60,237

64,950

66,741

66,401

65,121

61,216

54,722

55,821

Diluted net income per share (in dollars per share)

2.09

3.01

0.40

2.63

0.66

0.47

-4.64

-0.31

6.95

1.33

Shares used in computing diluted net income per share (in shares)

73,931

77,511

60,648

71,565

67,087

66,849

65,121

61,216

59,259

60,474