Six flags entertainment corporation (SIX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Sponsorship, licensing and accommodations

-

-

-

-

59,133

57,250

42,179

39,977

42,380

Accommodations revenue

-

-

-

-

16,796

16,877

17,000

16,265

15,206

Total revenues

1,487,583

1,463,707

1,359,074

1,319,398

1,263,938

1,175,793

1,109,930

1,070,332

1,013,174

Operating expenses (excluding depreciation and amortization shown separately below)

607,791

574,724

511,873

490,116

465,219

437,431

417,482

411,679

397,874

Selling, general and administrative expenses (including stock-based compensation of $4,280 and $3,891 in 2020 and 2019, respectively, and excluding depreciation and amortization shown separately below)

199,194

132,168

159,070

293,005

234,810

310,955

189,218

225,875

215,059

Costs of products sold

130,304

121,803

110,374

109,579

100,709

90,515

86,663

80,169

77,286

Other net periodic pension benefit

-4,186

-5,169

-3,322

-1,920

-

-

-

-

-

Depreciation

115,825

113,246

109,206

104,290

104,788

105,449

113,682

132,397

150,952

Amortization

2,400

2,400

2,500

2,603

2,623

2,658

14,393

15,648

18,047

(Gain) loss on disposal of assets

-2,162

-1,879

-3,959

-1,968

-9,882

-5,860

-8,579

-8,105

-7,615

Gain on sale of investee

-

-

-

-

-

10,031

0

67,319

0

Interest expense

114,703

108,034

99,766

82,377

76,205

73,057

75,044

47,444

66,214

Interest income

1,401

791

756

505

302

468

899

820

997

Equity in loss of investee

-

-

-

-

-

-

-

-2,222

-3,111

Loss on debt extinguishment

-6,484

0

-37,116

-2,935

-6,557

0

-789

-587

-46,520

Other expense (income), net

-2,542

-3,508

-271

-1,684

-223

-356

-1,054

-2,733

-73

Loss before income taxes

311,760

411,858

329,052

233,266

263,224

160,011

203,925

211,612

-

Restructure (recovery) costs, net

-

-

-

-

-

-

-

-

25,086

Income from continuing operations before reorganization items, income taxes and discontinued operations

-

-

-

-

-

-

-

-

6,334

Reorganization items, net

-

-

-

-

-

-

-

-

2,455

Income from continuing operations before income taxes and discontinued operations

-

-

-

-

-

-

-

-

3,879

Income tax benefit

91,942

95,855

16,026

76,539

70,369

46,522

47,601

-184,154

-8,065

Income from continuing operations before discontinued operations

-

-

-

-

-

113,489

156,324

395,766

11,944

Income from discontinued operations

-

-

-

-

-

545

549

7,273

1,201

Net loss

219,818

316,003

313,026

156,727

192,855

114,034

156,873

403,039

13,145

Less: Net income attributable to noncontrolling interests

40,753

40,007

39,210

38,425

38,165

38,012

38,321

37,104

35,805

Net income attributable to Six Flags Entertainment Corporation

179,065

275,996

273,816

118,302

154,690

76,022

118,552

365,935

-22,660

Weighted-average common shares outstanding:
Weighted-average common shares outstanding-basic (in shares)

84,348

84,100

86,802

92,349

93,580

94,477

96,940

107,684

110,150

Weighted-average common shares outstanding - diluted (in shares)

84,968

85,445

88,494

94,398

97,981

98,139

100,371

110,936

110,150

Amounts attributable to Six Flags Entertainment Corporation:
Income from continuing operations

-

-

-

-

-

75,477

118,003

358,662

-23,861

Income from discontinued operations

-

-

-

-

-

545

549

7,273

1,201

Net income attributable to Six Flags Entertainment Corporation

179,065

275,996

273,816

118,302

154,690

76,022

118,552

365,935

-22,660

Net income per average common share outstandingbasic:
Income from continuing operations (usd per share)

-

-

-

-

-

0.79

1.21

3.33

-0.22

Income from discontinued operations (usd per share)

-

-

-

-

-

0.01

0.01

0.07

0.01

Net income per average common share outstanding - basic (in dollars per share)

2.12

3.28

3.15

1.28

1.65

0.80

1.22

3.40

-0.21

Net income per average common share outstandingdiluted:
Income from continuing operations (usd per share)

-

-

-

-

-

0.76

1.17

3.23

-0.22

Income from discontinued operations (usd per share)

-

-

-

-

-

0.01

0.01

0.07

0.01

Net income per average common share outstanding - diluted (in dollars per share)

2.11

3.23

3.09

1.25

1.58

0.77

1.18

3.30

-0.21

Cash dividends declared per common share

3.29

3.16

2.62

2.38

2.14

1.93

1.82

1.35

0.09

Park admissions
Total revenues

815,782

810,064

741,275

715,413

687,819

641,535

602,204

576,708

541,744

Park food, merchandise and other
Total revenues

574,440

553,527

524,582

521,167

500,190

460,131

448,547

437,382

413,844

Sponsorship international agreements and accommodations
Total revenues

97,361

100,116

93,217

-

-

-

-

-

-

Sponsorship, International Agreements and Accommodations
Total revenues

97,361

100,116

93,217

82,818

-

-

-

-

-