SL GREEN REALTY CORP SLG Cash Flow

Sl green realty corp (SLG)

CashFlow / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
Operating Activities
Net income
365,832	291,487	208,912	267,644	209,802	270,856	367,511	313,852	213,968	101,069	116,704	114,252	247,332	278,911	339,190	472,600	294,326	317,459	268,535	165,377	444,887	545,863	524,900	496,641	277,558	151,283	134,378	117,671	204,880	209,700	199,798	187,658	618,385	677,122	677,526	785,602	386,916	319,156	0	0	0
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
283,705	284,011	288,971	288,772	288,059	289,899	305,443	327,802	392,828	418,798	439,527	461,271	757,260	845,605	851,616	887,481	660,523	588,238	577,941	526,444	421,276	400,001	388,643	378,599	366,133	357,599	366,422	362,540	356,022	351,539	329,703	317,984	304,995	292,311	274,599	258,535	248,856	240,445	0	0	0
Equity in net loss from unconsolidated joint ventures
-42,098	-34,518	-25,042	-14,207	-1,959	7,311	17,497	20,604	19,314	21,892	14,009	5,963	8,392	11,874	14,346	21,941	19,094	13,028	16,407	18,813	24,439	26,537	26,451	23,356	10,976	9,921	-319	8,401	83,051	76,418	74,908	60,523	-8,183	1,583	14,345	24,616	32,437	39,607	0	0	0
Distributions of cumulative earnings from unconsolidated joint ventures
547	864	751	954	3,192	10,277	10,874	17,810	22,351	20,309	24,635	21,465	20,914	24,337	26,929	33,555	34,161	40,759	38,935	36,678	36,679	28,859	36,339	36,175	35,765	34,997	28,686	26,631	93,638	91,145	85,580	81,300	12,678	11,185	17,836	19,373	20,059	27,472	0	0	0
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
59,015	76,181	243,626	314,563	327,573	303,967	136,522	66,615	7,679	16,166	16,587	15,782	36,141	44,009	43,382	58,438	25,759	15,844	16,723	17,938	18,613	123,253	130,118	113,268	108,241	3,601	15,340	16,676	29,793	37,053	0	0	0	-	-	-	-	-	-	-	-
Purchase price and other fair value adjustments
71,430	69,389	69,389	62,533	6,051	57,385	57,385	60,442	49,293	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	498,195	0	0	0	-	-	-	-
Depreciable real estate reserves and impairment
-	-	-	-	-	-	-	-	-	-178,520	-85,336	-85,336	-66,659	-10,387	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Gain) loss on sale of real estate, net
56,936	-16,749	-34,492	-40,537	-55,327	-30,757	82,724	85,228	96,195	73,241	24,110	24,507	224,910	238,116	227,020	386,327	189,747	175,974	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loan loss reserves and other investment reserves, net of recoveries
11,248	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,122	31,800	61,307	176,042	163,059	144,242	128,522	13,787	14,900	14,900	1,113	1,113	6,627	0	0	0	-	-	-	-	-	-	-	-
Gain on sale of debt securities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19,840	0	0	0	-	-	-	-
Loan loss and other investment reserves, net of recoveries
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	564	9,156	9,156	10,436	6,722	3,558	4,896	8,601	17,751	0	0	0
Gain on sale of investments in marketable securities
-	-	-	-	-	-	-	-	-	3,262	3,262	3,262	3,179	-83	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,866	642	642	648	490	0	0	0
Loss on early extinguishment of debt
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-49	-6,914	-31,389	-32,417	-32,365	-25,495	-1,020	-2	-10,963	0	0	0	-	-	-	-	-	-	-	-	-1,900	0	0	0
Deferred rents receivable
9,110	13,941	16,893	19,521	16,210	18,216	15,814	19,141	29,407	38,009	46,863	49,563	-15,646	-26,716	-2,147	18,622	105,209	136,924	111,641	94,895	77,596	56,362	56,454	54,014	53,949	56,739	59,190	58,213	58,879	66,079	73,540	80,205	83,986	87,230	81,351	72,389	60,836	47,223	0	0	0
Non-cash lease expense
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other non-cash adjustments
7,646	-271	15,548	1,041	196	-2,932	-7,304	-8,673	-8,531	-19,621	-24,354	-32,200	114,263	152,428	160,089	181,355	40,181	20,671	18,994	15,246	11,177	28,559	31,816	26,073	26,607	37,843	49,736	51,302	48,450	18,868	3,499	-508	-7,900	-523	-15,016	-14,876	12,800	749	0	0	0
Changes in operating assets and liabilities:
Restricted cashoperations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-21,871	-2,466	-7,623	-11,289	15,452	-4,465	-9,729	-861	6,341	8,940	13,930	-2,037	1	581	-4,406	13,812	14,995	23,272	10,321	681	-11,987	-25,468	-11,464	-4,513	0	0	0
Tenant and other receivables
45,169	4,968	3,782	-6,256	-4,056	-6,968	213	7,561	8,836	5,717	252	-1,407	1,777	-4,780	-4,807	-5,241	5,672	6,405	-816	10,738	2,825	-1,978	11,888	6,576	3,080	7,570	5,516	1,096	3,603	10,998	10,090	8,885	5,731	4,720	-493	4,463	-883	-271	0	0	0
Related party receivables
-4,361	-7,802	-2,691	-4,553	-2,253	1,044	-6,215	456	8,565	7,209	9,254	10,666	3,891	5,183	3,535	1,448	2,872	-1,278	-2,173	2,480	-7,859	3,673	5,930	2,538	9,164	917	-76	-1,031	3,503	3,529	1,855	2,488	3,652	-2,461	-1,313	-884	505	-2,398	0	0	0
Deferred lease costs
66,430	70,938	50,872	58,872	49,590	44,158	42,288	35,848	40,197	41,939	55,150	62,316	66,995	70,707	61,368	57,038	63,121	61,005	82,462	78,563	59,874	53,333	41,270	43,810	52,058	52,228	38,985	38,925	45,862	48,368	50,814	52,427	37,913	38,412	40,187	42,794	41,752	42,035	0	0	0
Other assets
26,542	18,630	3,277	4,276	702	8,310	17,172	28,077	25,538	23,068	17,270	-6,217	-11,279	-9,899	-31,338	-11,453	-10,045	-18,501	11,263	-15,445	-4,009	-9,340	-3,087	-4,134	8,860	-2,904	14,333	4,681	32,887	35,932	28,892	28,316	13,187	-4,029	5,730	2,080	1,020	-4,860	0	0	0
Accounts payable, accrued expenses, other liabilities and security deposits
-26,559	-25,597	2,432	-13,158	-27,395	4,410	7,502	21,737	22,777	-12,440	-6,766	-13,303	-31,325	-35,628	-25,574	-8,014	8,234	8,634	-19,122	-37,756	-26,205	-7,796	-7,663	9,707	-4,163	-1,473	21,715	1,573	6,140	9,389	9,321	25,636	20,655	10,704	-1,286	-25,734	-21,832	-3,706	0	0	0
Deferred revenue
7,725	10,824	12,965	10,800	18,377	12,348	8,884	18,257	25,699	46,607	37,582	34,627	9,534	1,237	440	-1,689	8,349	5,102	9,097	9,111	8,448	9,027	8,034	5,344	5,697	7,157	13,796	6,798	8,537	62	-1,307	2,655	6,253	1,706	4,550	-1,502	-873	-2,242	0	0	0
Change in lease liability - operating leases
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
356,186	376,473	423,425	413,240	409,304	441,537	448,294	478,363	524,398	543,001	547,470	581,482	643,069	644,010	712,277	666,403	549,615	526,484	436,174	447,278	493,192	490,381	452,879	453,077	384,795	386,203	387,089	358,506	379,478	346,753	339,616	328,205	287,290	307,118	304,705	345,252	331,035	321,058	0	0	0
Investing Activities
Acquisitions of real estate property
349,437	262,591	281,803	313,096	59,210	60,486	43,845	38,394	29,956	28,680	26,999	2,181	2,162	39,890	116,629	2,648,483	2,684,749	2,653,311	2,902,780	873,472	1,045,820	1,039,530	1,247,847	750,675	546,095	594,595	197,435	348,634	447,510	544,568	520,102	363,252	582,314	446,756	0	0	0	-	-	-	-
Additions to land, buildings and improvements
315,188	252,986	241,452	250,896	242,353	254,460	247,845	267,316	286,542	336,001	394,674	420,094	450,540	411,950	455,864	441,040	421,825	406,442	306,700	358,158	368,791	369,887	370,669	269,289	233,167	196,571	149,572	133,094	127,204	148,148	155,040	178,243	170,265	159,100	164,241	130,993	115,684	108,145	0	0	0
Acquisition deposits and deferred purchase price
329	5,239	228	-1,292	1,890	0	0	0	0	-	-	0	-32,315	-	-102,009	-205,073	37,857	101,000	57,619	200,087	-23,316	8,461	-171,142	45,505	42,724	7,672	248,070	5,444	68,356	70,080	79,297	82,610	18,227	-29,281	-5,650	-60,722	-17,766	40,215	0	0	0
Investments in unconsolidated joint ventures
64,237	128,682	215,643	243,571	422,622	400,429	575,388	550,372	432,407	389,249	188,650	213,168	146,772	145,375	103,351	77,966	84,543	161,712	292,606	320,613	446,816	382,010	247,331	238,893	119,244	150,274	175,780	165,267	159,537	215,174	173,833	181,419	184,254	109,920	100,100	66,262	118,059	87,844	0	0	0
Distributions in excess of cumulative earnings from unconsolidated joint ventures
108,872	79,020	86,970	99,467	114,088	233,118	248,991	404,949	424,628	319,745	304,217	128,486	139,018	196,211	181,052	210,993	148,097	98,639	166,431	127,541	209,169	236,181	181,734	189,302	109,945	42,720	99,161	94,821	116,557	127,876	268,622	258,620	224,715	112,359	-145,513	-144,670	-140,469	-52,920	0	0	0
Net proceeds from disposition of real estate/joint venture interest
284,969	208,302	477,602	609,195	835,626	1,231,004	1,424,497	1,391,883	1,099,663	692,796	216,762	620,890	2,339,360	2,475,954	2,564,451	2,641,499	870,839	1,216,785	1,535,348	1,054,121	1,196,943	820,599	366,340	479,839	330,959	227,615	326,819	158,238	161,249	178,485	0	0	0	-	-	-	-	-	-	-	-
Purchases of marketable securities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,769	12,108	12,108	22,133	14,364	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sale of marketable securities
-	-	-	-	-	-	-	-	-	55,129	55,261	56,183	61,363	7,000	7,862	6,311	1,293	1,426	0	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other investments
11,599	7,869	42,394	17,178	18,281	38,912	20,634	474	18,078	-25,330	-46,427	-13,705	-33,528	-7,704	-4,320	9,173	14,485	15,806	35,322	37,662	11,299	7,448	12,309	9,575	34,590	43,163	22,713	18,538	6,880	36,750	12,000	31,300	-108,785	-537	-24,044	-40,849	114,526	-32,607	0	0	0
Origination of debt and preferred equity investments
401,184	607,844	634,858	651,117	931,822	731,216	846,555	878,968	956,945	1,129,970	1,358,334	1,604,794	1,262,747	977,413	850,485	596,919	699,638	756,939	657,344	747,576	641,046	617,090	582,711	533,990	510,597	555,137	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Repayments or redemption of debt and preferred equity investments
1,025,052	1,092,383	792,336	713,098	660,281	703,043	658,579	467,111	662,586	812,914	944,942	1,149,286	1,044,233	904,517	815,385	828,805	765,517	520,218	599,691	626,299	603,359	576,927	534,768	285,510	523,476	657,765	830,503	693,651	329,217	185,775	-250,629	-492,219	-444,542	-332,482	-310,272	-9,059	-39,266	-183,015	0	0	0
Net cash (used in) provided by investing activities
276,919	114,494	-59,470	-52,806	-66,183	681,662	597,800	527,665	460,695	22,014	-507,345	-390,952	1,651,846	1,973,382	2,125,688	118,769	-2,157,351	-2,265,911	-1,957,998	-736,727	-494,737	-796,835	-1,211,157	-903,754	-531,160	-628,435	-582,540	-648,078	-1,038,287	-1,163,403	-1,055,740	-1,227,169	-1,062,196	-733,855	-657,694	-292,817	113,207	18,815	0	0	0
Financing Activities
Proceeds from mortgages and other loans payable
744,215	752,984	924,338	781,168	575,148	564,391	429,934	301,392	191,129	870,459	931,736	937,421	958,846	408,293	399,482	1,993,386	2,077,185	1,849,293	1,856,018	656,421	2,030,387	2,151,603	2,278,442	1,878,442	398,055	1,257,172	1,097,000	1,097,000	2,102,000	1,230,167	1,199,500	1,249,500	894,500	826,000	0	0	0	-	-	-	-
Repayments of mortgages and other loans payable
331,726	230,076	679,786	889,608	860,563	868,842	547,484	232,081	231,294	902,460	742,325	851,930	2,375,180	1,822,303	1,885,984	1,955,714	427,323	781,236	1,194,819	1,194,913	2,672,835	2,201,999	1,746,485	1,747,716	315,660	1,085,220	1,227,637	1,046,394	1,451,760	684,954	495,538	492,793	630,143	765,378	770,303	873,780	286,514	149,832	0	0	0
Proceeds from revolving credit facility and senior unsecured notes
1,915,000	1,310,000	2,005,000	2,585,000	3,185,000	3,120,000	3,541,799	3,186,799	2,961,799	2,784,599	1,512,800	1,698,100	1,083,100	1,325,300	1,645,300	2,160,000	2,370,000	2,515,000	2,901,600	2,280,000	1,970,000	1,908,000	1,456,400	1,477,000	1,612,000	1,164,000	1,782,141	1,653,141	1,606,480	1,751,480	1,313,339	1,644,328	1,742,518	1,901,068	1,768,754	1,146,071	879,542	670,992	0	0	0
Repayments of revolving credit facility and senior unsecured notes
1,655,000	1,570,000	1,815,000	2,175,000	2,295,000	2,560,000	3,005,978	2,556,085	2,493,982	2,276,782	1,335,804	1,546,005	1,618,108	2,334,604	2,509,604	2,635,296	2,170,303	1,706,007	2,046,607	1,600,905	1,475,898	1,386,588	1,247,233	1,135,935	1,260,945	1,020,215	1,090,933	1,141,933	1,425,262	1,577,756	1,715,793	1,921,542	1,702,225	2,043,144	1,565,830	1,216,478	1,244,534	1,046,626	0	0	0
Proceeds from stock options exercised and DRSPP issuance
453	334	13,661	23,610	28,324	29,048	26,751	17,532	15,500	23,537	15,180	22,384	22,661	15,109	15,922	9,041	7,333	115,917	117,125	116,805	126,123	25,275	23,068	23,753	17,417	12,971	10,748	16,543	15,200	112,743	114,380	108,309	108,498	10,211	8,568	7,643	6,173	14,535	0	0	0
Proceeds from sale of common stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	124,761	267,417	301,570	305,894	185,321	291,663	290,962	290,747	290,699	-180,531	8,459	78,302	201,279	0	0	0	-	-	0	0	-	-	-	-
Repurchase of common stock
569,732	384,399	394,473	364,158	631,105	979,541	1,216,384	1,319,399	1,188,879	806,302	349,991	211,599	102	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-
Net proceeds from sale of preferred stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	122,041	0	0	0
Redemption of preferred stock
22,392	18,142	16,000	16,000	16,200	1,208	500	500	425	275	425	575	2,859	3,299	2,999	2,849	440	200	2,200	2,200	2,200	2,000	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Redemption of OP units
0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions to noncontrolling interests in other partnerships
762	478	6,979	7,911	8,296	8,364	9,220	52,561	52,253	52,446	49,485	6,162	7,983	15,419	17,212	17,935	16,822	119,784	114,869	114,382	116,300	7,019	8,559	10,823	11,330	14,623	18,133	18,099	19,708	21,946	15,726	21,865	148,485	143,578	146,011	140,387	12,392	13,489	0	0	0
Contributions from noncontrolling interests in other partnerships
13,892	10,239	5,432	6,100	5,463	5,459	7,973	5,094	4,485	36,275	33,542	33,934	33,372	2,359	2,762	5,453	13,608	12,674	14,673	37,782	30,158	30,675	32,316	6,348	5,571	8,164	10,494	10,459	10,673	25,894	0	0	0	-	-	-	-	-	-	-	-
Acquisition of subsidiary interest from noncontrolling interest
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Redemption of noncontrolling interests in operating partnership
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,012	0	0	0
Distributions to noncontrolling interests in the Operating Partnership
12,370	14,729	14,524	14,641	14,802	15,000	15,096	14,866	14,570	14,266	14,065	13,774	13,327	12,671	11,938	11,026	10,242	9,710	9,384	8,944	8,698	7,849	6,933	5,969	4,793	4,146	3,606	3,510	3,387	3,296	2,540	1,906	1,261	727	696	631	598	511	0	0	0
Dividends / Distributions paid on common and preferred stock / units
308,649	306,386	307,027	306,991	308,900	313,230	318,849	325,564	331,093	333,543	330,979	326,523	320,155	314,079	300,259	286,302	272,578	257,378	243,987	231,341	218,225	206,974	190,122	171,816	161,468	148,407	143,158	141,617	131,376	121,238	107,454	91,359	76,637	63,866	63,061	62,423	61,831	58,984	0	0	0
Other obligations related to loan participations
-	-	-	-	-	-	-	-	-	-	-	-	-	59,150	59,150	76,500	76,500	25,000	25,000	25,000	25,000	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax withholdings related to restricted share awards
5,121	3,495	3,126	3,126	3,126	3,842	3,842	3,842	3,905	3,879	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred loan costs
18,357	21,162	27,920	28,197	18,047	15,109	26,364	20,115	19,817	27,100	10,227	40,290	41,385	41,076	71,016	59,862	57,911	54,913	30,485	17,501	58,103	57,124	57,499	51,531	10,791	16,042	24,915	26,849	52,932	49,824	72,196	47,352	27,147	35,019	6,864	32,218	28,552	47,020	0	0	0
Net cash provided by financing activities
-307,794	-528,650	-406,003	-499,267	-425,675	-1,094,112	-1,136,754	-1,006,972	-1,146,078	-684,956	-330,347	-319,410	-2,305,448	-2,736,402	-2,676,429	-724,842	1,593,171	1,713,417	1,512,664	197,242	-114,847	381,171	802,700	559,811	373,423	258,940	242,186	231,742	745,248	868,442	483,982	765,534	674,562	232,099	476,691	-1,783	-377,887	-350,758	0	0	0
Net increase in cash, cash equivalents, and restricted cash
325,311	-37,683	-42,048	-138,833	-82,554	29,087	-90,660	-944	-160,985	-119,941	-290,222	-128,880	-10,533	-119,010	161,536	60,330	-14,565	-26,010	-9,160	-92,207	-116,392	74,717	44,422	109,134	227,058	16,708	46,735	-57,830	86,439	51,792	-232,142	-133,430	-100,344	-194,638	123,702	50,652	66,355	-10,885	0	0	0
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of common stock as deferred compensation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	1,233	1,570	1,459	164	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Issuance of units in the operating partnership
-	-	-	-	-	-	-	0	0	-	-	-	78,595	78,495	82,153	82,153	26,532	30,506	33,607	37,009	61,269	56,469	33,342	31,535	41,287	24,750	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Conversion of units in the Operating Partnership
109	471	15,214	15,189	16,749	16,303	7,782	9,892	8,462	21,574	34,412	33,253	37,765	31,806	26,838	29,500	25,443	55,697	46,866	46,579	52,477	31,653	26,392	23,066	16,583	17,287	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Derivative instruments at fair value
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-3,858	15,546	11,230	12,855	17,245	618	636	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Exchange of debt investment for real estate or equity in joint venture
-	-	-	-	-	-	-	-	-	-	-	-	-	68,581	68,581	68,581	68,581	10,151	10,151	10,151	10,151	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transfer of restricted cash to operating cash and cash equivalents as a result of sale
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	21,578	21,578	21,578	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition of subsidiary interest from noncontrolling interest
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20,630	20,630	20,630	3,500	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tenant improvements and capital expenditures payable
-2,692	6,056	-6,206	-7,513	-6,602	0	13,987	15,991	15,532	6,667	20,617	11,545	4,894	15,972	-2,434	1,731	8,256	7,755	15,422	19,877	17,174	9,408	-897	-1,971	1,264	502	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Fair value adjustment to noncontrolling interest in the Operating Partnership
-	-	-	-	-	34,236	10,491	-2,507	-6,191	5,712	1,932	16,028	-6,097	4,222	-5,790	1,151	1,326	20,915	91,650	81,184	184,431	168,439	115,619	117,452	51,066	45,618	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Reversal of assets held for sale
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Seller financed purchases
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt and preferred equity reserves
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital lease assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9,992	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Deconsolidation of a subsidiary
-	-	-	-	-	298,404	664,952	664,963	993,607	695,204	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transfer of financing receivable to debt investment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19,675	19,675	19,675	19,675	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Deferred leasing payable
-	-	-	-	-	-	-	-	0	-	-	-	0	-	0	0	7,159	-	1,757	13,533	11,039	8,667	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transfer of assets to assets held for sale
-	-	-	-	-	-	-	-	-	611,809	273,455	291,077	211,495	2,048,376	1,965,472	1,545,629	1,926,556	34,981	-173,142	543,190	398,505	462,430	753,457	132,144	63,925	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Transfer of liabilities related to assets held for sale
-	-	-	-	-	-	-	-	-	5,364	1,290	65,669	65,570	1,677,528	1,706,434	1,462,756	1,641,001	29,000	-194,924	251,750	217,169	266,873	461,891	181,481	49,704	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Removal of fully depreciated commercial real estate properties
16,077	19,577	15,531	19,383	22,119	124,249	119,650	120,328	119,587	15,488	20,453	23,757	28,695	31,474	264,089	255,381	246,732	241,910	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Issuance of stock/units
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Share repurchase payable
-	-	-	-	-	0	83,492	31,753	69,681	41,746	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Recognition of right of use assets and related lease liabilities
102,782	389,120	389,120	389,120	389,120	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of lease liabilities
-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
SL Green Operating Partnership
Net income
365,832	291,487	208,912	267,644	209,802	270,856	367,511	313,852	213,968	101,069	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
283,705	284,011	288,971	288,772	288,059	289,899	305,443	327,802	392,828	418,798	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in net loss from unconsolidated joint ventures
-42,098	-34,518	-25,042	-14,207	-1,959	7,311	17,497	20,604	19,314	21,892	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions of cumulative earnings from unconsolidated joint ventures
547	864	751	954	3,192	10,277	10,874	17,810	22,351	20,309	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
59,015	76,181	243,626	314,563	327,573	303,967	136,522	66,615	7,679	16,166	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase price and other fair value adjustments
71,430	69,389	69,389	62,533	6,051	57,385	57,385	60,442	49,293	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves and impairment
-	-	-	-	-	-	-	-	-	-178,520	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Gain) loss on sale of real estate, net
56,936	-16,749	-34,492	-40,537	-55,327	-30,757	82,724	85,228	96,195	73,241	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loan loss reserves and other investment reserves, net of recoveries
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of investments in marketable securities
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred rents receivable
9,110	13,941	16,893	19,521	16,210	18,216	15,814	19,141	29,407	38,009	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-cash lease expense
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other non-cash adjustments
7,646	-271	15,548	1,041	196	-2,932	-7,304	-8,673	-8,531	-19,621	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tenant and other receivables
45,169	4,968	3,782	-6,256	-4,056	-6,968	213	7,561	8,836	5,717	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Related party receivables
-4,361	-7,802	-2,691	-4,553	-2,253	1,044	-6,215	456	8,565	7,209	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred lease costs
66,430	70,938	50,872	58,872	49,590	44,158	42,288	35,848	40,197	41,939	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
26,542	18,630	3,277	4,276	702	8,310	17,172	28,077	25,538	23,068	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable, accrued expenses, other liabilities and security deposits
-26,559	-25,597	2,432	-13,158	-27,395	4,410	7,502	21,737	22,777	-12,440	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred revenue
7,725	10,824	12,965	10,800	18,377	12,348	8,884	18,257	25,699	46,607	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change in lease liability - operating leases
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
356,186	376,473	423,425	413,240	409,304	441,537	448,294	478,363	524,398	543,001	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisitions of real estate property
349,437	262,591	281,803	313,096	59,210	60,486	43,845	38,394	29,956	28,680	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Additions to land, buildings and improvements
315,188	252,986	241,452	250,896	242,353	254,460	247,845	267,316	286,542	336,001	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition deposits and deferred purchase price
329	5,239	228	-1,292	1,890	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated joint ventures
64,237	128,682	215,643	243,571	422,622	400,429	575,388	550,372	432,407	389,249	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition deposits and deferred purchase price
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions in excess of cumulative earnings from unconsolidated joint ventures
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net proceeds from disposition of real estate/joint venture interest
284,969	208,302	477,602	609,195	835,626	1,231,004	1,424,497	1,391,883	1,099,663	692,796	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sale of marketable securities
-	-	-	-	-	-	-	-	-	55,129	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other investments
11,599	7,869	42,394	17,178	18,281	38,912	20,634	474	18,078	-25,330	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Origination of debt and preferred equity investments
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments or redemption of debt and preferred equity investments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments or redemption of debt and preferred equity investments
-	-	-	-	-	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash (used in) provided by investing activities
276,919	114,494	-59,470	-52,806	-66,183	681,662	597,800	527,665	460,695	22,014	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from mortgages and other loans payable
744,215	752,984	924,338	781,168	575,148	564,391	429,934	301,392	191,129	870,459	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of mortgages and other loans payable
331,726	230,076	679,786	889,608	860,563	868,842	547,484	232,081	231,294	902,460	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from revolving credit facility and senior unsecured notes
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of revolving credit facility and senior unsecured notes
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from stock options exercised and DRSPP issuance
453	334	13,661	23,610	28,324	29,048	26,751	17,532	15,500	23,537	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repurchase of common stock
569,732	384,399	394,473	364,158	631,105	979,541	1,216,384	1,319,399	1,188,879	806,302	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Redemption of preferred stock
22,392	18,142	16,000	16,000	16,200	1,208	500	500	425	275	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Redemption of OP units
0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions to noncontrolling interests in other partnerships
762	478	6,979	7,911	8,296	8,364	9,220	52,561	52,253	52,446	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions from noncontrolling interests in other partnerships
13,892	10,239	5,432	6,100	5,463	5,459	7,973	5,094	4,485	36,275	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition of subsidiary interest from noncontrolling interest
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividends / Distributions paid on common and preferred stock / units
321,019	321,115	321,551	321,632	323,702	328,230	333,945	340,430	345,663	347,809	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax withholdings related to restricted share awards
5,121	3,495	3,126	3,126	3,126	3,842	3,842	3,842	3,905	3,879	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred loan costs
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
-307,794	-528,650	-406,003	-499,267	-425,675	-1,094,112	-1,136,754	-1,006,972	-1,146,078	-684,956	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase in cash, cash equivalents, and restricted cash
325,311	-37,683	-42,048	-138,833	-82,554	29,087	-90,660	-944	-160,985	-119,941	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Issuance of units in the operating partnership
-	-	-	-	-	-	-	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Conversion of units in the Operating Partnership
109	471	15,214	15,189	16,749	16,303	7,782	9,892	8,462	21,574	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Derivative instruments at fair value
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tenant improvements and capital expenditures payable
-2,692	6,056	-6,206	-7,513	-6,602	0	13,987	15,991	15,532	6,667	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fair value adjustment to noncontrolling interest in the Operating Partnership
43,917	34,320	42,297	73,578	59,523	34,236	10,491	-2,507	-6,191	5,712	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reversal of assets held for sale
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Seller financed purchases
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt and preferred equity reserves
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deconsolidation of a subsidiary
-	-	-	-	-	298,404	664,952	664,963	993,607	695,204	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred leasing payable
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transfer of assets to assets held for sale
-	-	-	-	-	-	-	-	-	611,809	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transfer of liabilities related to assets held for sale
-	-	-	-	-	-	-	-	-	5,364	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Removal of fully depreciated commercial real estate properties
16,077	19,577	15,531	19,383	22,119	124,249	119,650	120,328	119,587	15,488	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Share repurchase payable
-	-	-	-	-	0	0	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Recognition of right of use assets and related lease liabilities
102,782	389,120	389,120	389,120	389,120	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of lease liabilities
-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-