SL GREEN REALTY CORP SLG Income Statement

Sl green realty corp (SLG)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenues
Rental revenue, net
966,070	983,557	980,624	983,462	976,924	978,574	1,169,486	1,193,385	1,234,371	1,273,932	1,115,370	1,122,087	1,259,489	1,323,767	1,363,859	1,400,842	1,288,259	1,245,981	1,220,209	1,193,037	1,168,419	1,121,066	1,056,802	1,007,948	991,083	996,782	948,660	983,897	984,992	984,079	1,041,162	1,006,424	981,221	947,479	909,798	862,723	817,340	782,530	770,779	766,833	0	0	0
Escalation and reimbursement
-	-	-	-	-	-	-	-	-	-	181,062	189,443	195,439	196,858	195,239	190,363	183,154	178,512	174,797	170,369	167,538	164,376	155,597	153,797	153,968	155,965	146,947	147,115	149,335	151,187	163,916	160,898	154,925	143,544	133,063	124,733	118,394	118,212	118,655	119,199	0	0	0
Investment income
184,092	195,590	211,119	208,578	206,233	201,492	188,670	187,513	198,862	193,871	187,402	214,978	198,570	213,008	218,887	192,819	193,796	181,128	177,636	172,277	166,800	178,815	187,723	188,202	195,219	193,843	175,387	158,808	145,525	119,155	109,818	100,382	82,078	120,418	120,637	186,581	192,225	147,926	141,810	72,966	0	0	0
Other income
98,881	59,848	56,206	49,820	46,795	47,326	45,103	44,667	46,746	43,670	40,539	39,946	132,420	130,348	137,144	146,490	56,765	57,208	51,424	46,591	51,075	55,721	51,615	50,298	33,287	24,475	31,058	30,461	31,020	35,631	38,093	34,897	38,547	35,418	33,833	35,822	34,767	35,718	36,129	41,229	0	0	0
Total revenues
1,249,043	1,238,995	1,247,949	1,241,860	1,229,952	1,227,392	1,271,698	1,338,753	1,435,787	1,511,473	1,524,373	1,566,454	1,785,918	1,863,981	1,915,129	1,930,514	1,721,974	1,662,829	1,624,066	1,582,274	1,553,832	1,519,978	1,451,737	1,400,245	1,373,557	1,371,065	1,302,052	1,320,281	1,310,872	1,290,052	1,352,989	1,302,601	1,256,771	1,246,859	1,197,331	1,209,859	1,162,726	1,084,386	1,067,373	1,000,227	0	0	0
Expenses
Operating expenses, including related party expenses of $3,749 in 2020 and $2,793 in 2019
230,844	234,676	232,338	229,343	227,263	229,347	244,950	264,025	278,640	293,364	299,875	303,373	307,845	312,859	310,354	309,577	304,367	301,624	296,704	290,167	289,151	282,283	275,142	275,815	275,328	276,589	265,398	274,965	273,788	275,872	289,191	275,933	270,894	257,938	248,877	237,852	228,205	224,693	221,917	215,959	0	0	0
Real estate taxes
190,698	190,764	189,571	188,750	187,378	186,351	197,938	213,293	228,916	244,323	246,630	246,603	247,782	248,388	247,615	244,491	238,653	232,702	231,159	225,698	221,216	217,843	207,056	203,037	202,982	203,076	193,064	194,828	195,335	194,371	201,226	192,848	184,567	173,154	164,815	155,706	148,925	145,830	144,192	144,905	0	0	0
Operating lease rent
32,300	33,200	31,197	32,409	32,957	32,965	34,969	33,769	33,231	33,231	33,231	33,262	33,261	33,261	33,261	33,175	32,954	32,834	32,672	32,508	32,462	32,307	32,124	31,966	31,856	31,951	28,922	29,866	30,826	31,504	35,379	34,968	33,891	32,919	31,941	31,338	31,204	31,191	31,272	31,458	0	0	0
Interest expense, net of interest income
177,490	190,521	197,771	204,827	211,278	208,669	217,628	228,094	239,339	257,045	260,985	267,916	292,149	321,199	344,502	356,078	342,735	323,870	316,670	314,905	317,029	317,400	308,766	304,616	306,297	310,894	300,278	307,711	310,319	309,681	326,161	315,105	301,119	285,248	267,520	249,359	238,127	230,648	235,536	235,837	0	0	0
Amortization of deferred financing costs
11,411	11,653	11,261	10,779	11,613	12,408	14,010	15,388	15,274	16,498	16,585	17,392	21,393	24,564	27,801	30,146	28,665	27,348	26,367	25,886	25,335	22,377	18,779	16,221	15,049	15,855	19,745	20,117	19,441	18,558	16,264	14,757	13,888	14,108	12,069	11,664	10,551	9,046	9,516	8,411	0	0	0
Depreciation and amortization
272,294	272,358	279,726	280,009	278,462	279,507	292,453	313,434	378,574	403,320	422,942	443,879	735,867	821,041	823,815	857,335	631,858	560,887	551,360	499,618	393,432	371,610	354,436	344,155	332,353	324,461	321,119	318,784	313,414	311,860	304,015	295,546	284,878	271,306	260,678	243,331	233,165	225,193	223,273	222,150	0	0	0
Loan loss and other investment reserves, net of recoveries
0	-	0	-	0	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	564	9,156	9,156	10,436	6,722	3,558	4,896	8,601	17,751	28,423	72,662	0	0	0
Transaction related costs
739	729	786	905	992	1,099	-1,526	-1,503	-1,805	-1,834	1,906	4,313	6,382	7,528	7,378	10,614	11,566	11,430	12,192	8,746	7,376	8,707	9,843	5,092	5,101	3,985	1,700	5,440	5,704	5,402	6,139	4,936	4,183	5,561	7,253	10,338	13,225	11,849	0	0	0	-	-
Marketing, general and administrative
94,500	100,900	101,272	98,072	95,072	92,600	94,766	98,129	99,885	100,500	98,147	99,642	99,870	99,759	96,708	94,725	93,441	94,873	94,849	94,023	94,695	92,488	92,520	90,740	88,382	86,192	84,822	84,504	83,711	82,840	80,196	78,545	80,278	80,103	82,070	81,644	77,569	75,946	74,120	73,592	0	0	0
Total expenses
1,021,447	1,034,764	1,049,730	1,051,942	1,051,862	1,049,816	1,096,246	1,164,606	1,272,052	1,346,445	1,380,301	1,416,380	1,744,549	1,868,599	1,891,434	1,936,141	1,684,239	1,585,568	1,561,973	1,491,551	1,380,696	1,345,015	1,298,666	1,271,642	1,257,348	1,253,003	1,215,048	1,236,215	1,232,538	1,230,652	1,267,727	1,221,794	1,184,134	1,127,059	1,078,781	1,026,128	989,572	972,147	976,665	1,010,136	0	0	0
Net income before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, (loss) gain on sale of real estate net, depreciable real estate reserves, and gain on sale of marketable securities
-	-	-	-	-	-	-	-	-	-	-	150,074	41,369	-	23,695	-5,627	37,735	77,261	62,093	90,723	173,136	174,963	153,071	128,603	116,209	118,062	87,004	84,066	78,334	59,400	85,262	80,807	72,637	119,800	118,550	183,731	173,154	112,239	90,708	-9,909	0	0	0
Income (Loss) from Equity Method Investments
-42,098	-34,518	-25,042	-14,207	-1,959	7,311	17,497	20,604	19,314	21,892	14,009	5,963	8,392	11,874	14,346	21,941	19,094	13,028	16,407	18,814	24,439	26,537	26,451	23,356	10,976	9,921	-319	8,400	83,051	76,418	74,909	60,523	-8,183	1,583	14,344	24,616	32,437	39,607	49,510	58,794	0	0	0
Equity Method Investment, Realized Gain (Loss) on Disposal
59,015	76,181	243,626	314,563	327,573	303,967	136,522	66,615	7,679	16,166	16,587	15,782	36,141	44,009	43,382	58,438	25,759	15,844	16,723	17,938	18,613	123,253	130,118	113,268	108,241	3,601	21,129	16,676	29,793	37,053	15,019	0	0	-	0	-	-	-	0	0	-	-	0
Purchase price and other fair value adjustments
71,430	69,389	69,389	62,533	6,051	57,385	57,385	60,442	49,293	0	0	0	0	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	0	-	-	498,195	0	0	0	-	-	-	-	-	-
Gains (Losses) on Sales of Investment Real Estate
56,936	-16,749	-34,492	-40,537	-55,327	-30,757	82,724	85,228	96,195	73,241	24,110	24,507	224,910	238,116	227,020	386,327	189,747	175,974	159,704	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves and impairment
-	-	0	-	-	-	0	-	-	-178,520	-85,336	-85,336	-66,659	-10,387	-29,613	-29,613	0	-	0	0	-	-	0	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of investment in marketable securities
-	-	-	-	-	-	-	-	-	3,262	3,262	3,262	3,179	-83	-83	-83	0	-	0	0	-	-	-	-	-	-65	2,172	0	0	-	0	-	-	4,866	642	642	648	490	-233	-107	0	0	0
Gain (Loss) on Extinguishment of Debt
-	-	0	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-49	-6,914	-31,389	-32,417	-32,365	-25,495	-1,020	-2	-18,518	-18,523	0	0	-	0	-	-	-	0	0	-	-1,900	6,468	36,300	0	0	0
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	302,910	232,682	95,981	255,112	363,729	351,591	335,653	233,111	110,696	76,857	80,422	170,570	170,833	187,586	175,279	559,147	622,477	626,243	697,741	344,411	276,607	273,742	209,154	0	0	0
Net income from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	427	4,053	8,088	13,733	19,075	29,067	32,467	30,660	25,687	42,620	36,136	33,197	32,240	5,584	5,749	6,526	8,560	5,198	6,293	7,020	7,064	8,394	5,478	0	0	0
Gain on sale of discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,122	31,800	61,307	176,042	163,059	144,242	128,522	13,787	14,900	14,900	1,113	1,113	6,627	52,712	0	0	-	-	0	-	-	0	-	-	0	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
365,832	291,487	208,912	267,644	209,802	270,856	367,511	313,852	213,968	101,069	116,704	114,252	247,332	278,911	339,190	472,600	294,326	317,459	268,535	165,376	444,887	545,863	524,900	496,642	277,558	151,283	134,377	117,671	204,880	209,700	199,797	187,655	618,385	677,122	677,526	785,604	386,916	319,156	305,792	202,803	0	0	0
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership
17,225	13,301	8,868	11,946	9,222	12,216	16,943	13,958	8,791	3,995	4,672	4,523	9,690	10,136	12,103	16,907	9,744	10,565	9,090	5,259	15,481	18,467	17,124	15,598	7,197	3,023	2,630	2,087	5,264	5,597	5,558	5,161	13,665	14,629	13,977	15,593	6,135	4,574	4,330	2,926	0	0	0
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Redeemable
-3,689	-3,159	-2,766	-2,278	33	-6	2,713	1,375	1,988	-15,701	-16,780	-14,470	-11,821	7,644	8,870	8,699	11,890	15,843	14,763	15,810	11,027	6,590	6,868	8,057	9,218	10,629	7,604	6,538	7,421	5,591	13,313	13,172	12,544	15,083	11,738	13,779	13,969	14,007	13,190	13,138	0	0	0
Preferred units distributions
10,853	10,911	11,027	11,141	11,259	11,384	11,392	11,396	11,400	11,401	11,404	11,408	11,437	11,235	11,033	10,404	8,664	6,967	5,116	3,711	3,136	2,750	2,518	2,260	2,260	2,260	2,266	2,275	2,275	2,107	0	0	0	-	-	-	-	-	-	-	-	-	-
Net income (loss) attributable to SL Green/SLGOP
341,443	270,434	191,783	246,835	189,288	247,262	336,463	287,123	191,789	101,374	117,408	112,791	238,026	249,896	307,184	436,590	264,028	284,084	239,566	140,596	415,243	518,056	498,390	470,727	258,883	135,371	121,877	106,771	189,920	196,405	179,393	168,360	591,779	647,410	651,811	756,232	366,812	300,575	288,272	186,739	0	0	0
Preferred stock/unit redemption costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Perpetual preferred stock dividends
14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,950	14,951	14,951	14,952	14,952	14,952	14,952	14,952	14,952	14,951	14,951	18,212	21,881	25,551	29,728	30,273	30,411	30,547	30,177	30,178	30,178	30,178	30,178	30,178	29,749	27,175	24,599	0	0	0
Income before depreciable real estate reserves and gains on sale and fair value adjustments
-	-	-	-	-	-	-	-	-	-	-	140,882	36,670	-	3,232	-16,657	20,553	50,502	39,186	45,730	134,710	143,466	125,148	121,608	82,742	60,654	10,376	5,055	87,754	82,696	107,813	98,407	20,764	74,341	-36,627	35,194	154,545	102,208	228,936	170,897	0	0	0
Purchase price and other fair value adjustments
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	0	-	-	486,660	0	0	0	-	-	-	-	-	-
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
-	-	-	-	-	-	-	-	-	-	-	15,069	34,610	-	41,609	56,099	24,781	15,245	15,683	16,879	17,532	118,891	125,976	109,731	104,856	3,497	20,358	16,066	28,755	35,769	14,551	0	0	-	0	-	-	-	0	-	-	-	0
Net income from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	411	3,888	7,777	13,222	18,400	28,150	31,477	29,762	24,947	41,215	34,916	32,052	31,122	5,429	5,603	6,375	8,363	5,123	6,210	6,935	6,946	8,190	5,331	0	0	0
Gain on sale of discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,588	30,666	59,108	169,768	157,288	139,111	124,050	13,390	14,471	14,449	1,068	1,076	6,397	51,461	0	0	-	-	0	-	-	0	-	-	0	-
(Loss) gain on sale of real estate, net
-	-	-	-	-	-	-	-	-	-	-	23,495	215,561	-	217,672	370,979	182,569	169,322	153,687	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves
-	-	-	-	-	-	-	-	-	-	-	-81,605	-63,765	-	-28,457	-28,457	0	-	0	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Available to Common Stockholders, Basic
326,493	255,484	176,833	231,885	174,338	232,312	321,513	272,173	176,839	86,424	102,458	97,841	223,076	234,946	292,233	421,639	249,076	269,132	224,614	125,644	400,291	503,104	483,439	455,776	228,511	101,330	84,166	54,873	149,637	155,984	138,836	138,183	561,601	617,232	621,633	726,054	336,634	270,826	261,097	162,140	0	0	0
Income (loss) before depreciable real estate reserves and gains (losses) on sale (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.27	0.62	-	0.34	-0.77	0.00	0.46	0.14	-0.40	0.31	0.36	0.21	0.52	0.41	0.20	0.18	0.09	0.19	-0.38	0.13	1.04	0.14	-0.09	0.04	5.74	1.01	0.06	0.95	0.13	0.17	0.09	0.24
Purchase price and other fair value adjustments (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	-	-	-	-	-	-	-	-	-	-0.04	0.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in net gain on sale of interest in unconsolidated joint venture/real estate (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.13	0.02	-	0.00	0.32	0.10	-0.01	0.15	0.01	0.00	-0.02	0.17	0.02	1.07	0.08	0.00	-0.04	0.00	0.27	-0.05	0.10	0.08	-	0.03	-	-	-	0.01	1.60	-	-	-0.04
Net income from discontinued operations (usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-	0.00	0.04	0.04	0.05	0.06	0.15	0.07	0.04	0.01	-	0.01	0.01	-	0.06	0.01	0.02	0.01	0.01	0.03	0.03	0.02	0.03	-0.01
Gain on sale of discontinued operations (usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.00	0.00	0.13	0.18	0.30	1.16	0.00	-0.01	0.15	0.00	0.01	0.00	0.00	0.00	0.07	-	-	0.54	-	-	0.44	-	-	-0.15	-
Gain on sale of real estate, net (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.04	0.01	-	0.00	1.88	0.13	0.17	1.54	0.00	0.00	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.28	-0.54	-	0.00	-0.10	0.00	-	-0.19	0.00	-	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (usd per share)
1.47	-	0.40	1.94	0.52	-	1.03	1.19	1.12	-	0.40	0.08	0.11	-	0.34	1.33	0.23	1.02	1.64	-0.39	0.44	0.56	0.68	2.47	1.54	0.40	0.40	0.09	0.21	0.22	0.09	1.15	0.29	-0.03	0.08	6.30	1.02	0.09	1.43	1.76	0.19	-0.03	0.19
Purchase price and other fair value adjustments (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	-	-	-	-	-	-	-	-	-	-0.04	0.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (loss) before depreciable real estate reserves and gains (losses) on sale (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.27	0.62	-	0.34	-0.77	0.00	0.46	0.14	-0.40	0.31	0.39	0.21	0.51	0.41	0.20	0.18	0.09	0.19	-0.38	0.13	1.03	0.14	-0.07	0.04	5.70	1.00	0.06	0.94	0.13	0.17	0.09	0.23
Equity in net gain on sale of interest in unconsolidated joint venture/real estate (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.12	0.02	-	0.00	0.32	0.10	-0.01	0.15	0.01	0.00	-0.01	0.17	0.02	1.06	0.08	0.00	-0.04	0.00	0.27	-0.05	0.10	0.08	-	0.03	-	-	-	0.01	1.59	-	-	-0.04
Net income from discontinued operations (usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-	0.00	0.03	0.04	0.06	0.06	0.15	0.07	0.04	0.01	-	0.01	0.01	-	0.06	0.01	0.02	0.01	0.01	0.03	0.03	0.02	0.03	-0.01
Gain on sale of discontinued operations (usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.00	0.00	0.13	0.18	0.30	1.15	0.00	0.00	0.15	0.00	0.01	0.00	0.00	0.00	0.07	-	-	0.54	-	-	0.44	-	-	-0.15	-
Gain on sale of real estate (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.04	0.01	-	0.00	1.88	0.13	0.16	1.54	0.00	0.00	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.27	-0.54	-	0.00	-0.10	0.00	-	-0.19	0.00	-	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (usd per share)
1.47	-	0.40	1.94	0.52	-	1.03	1.19	1.12	-	0.40	0.08	0.11	-	0.34	1.33	0.23	1.01	1.64	-0.39	0.44	0.56	0.68	2.46	1.53	0.40	0.40	0.09	0.21	0.22	0.09	1.14	0.29	-0.02	0.08	6.26	1.01	0.09	1.42	1.75	0.19	-0.03	0.18
Dividends per share/unit (usd per share)
-	-	-	-	-	-	-	-	-	-	-	0.77	0.77	-	0.72	0.72	0.72	-	0.60	0.60	0.60	-	0.50	0.50	0.50	0.50	0.33	0.33	0.33	-	0.25	0.25	0.25	-	0.25	0.10	0.10	-	0.10	0.10	0.10	0.10	0.10
Weighted Average Number of Shares Outstanding, Basic
77,864	78,356	82,292	82,971	83,313	83,750	85,566	87,176	90,520	95,958	97,783	99,900	100,643	100,322	100,233	100,134	100,051	99,778	99,621	99,579	98,402	96,790	95,734	95,455	95,117	94,029	91,988	91,660	91,399	90,502	90,241	89,789	86,744	86,373	85,696	83,578	79,401	78,308	78,227	78,046	77,823	76,832	67,363
Weighted Average Number of Shares Outstanding, Diluted
82,567	84,326	86,714	87,398	87,810	88,353	90,428	92,083	95,256	100,756	102,570	104,732	105,554	105,330	105,143	104,792	104,259	108,409	103,929	99,579	103,019	100,878	99,706	99,484	98,716	97,210	95,016	94,536	94,302	94,077	93,891	93,351	90,173	89,242	88,081	86,010	81,643	79,712	79,781	79,791	79,760	79,168	69,742
SL Green Operating Partnership
Rental revenue, net
966,070	983,557	980,624	983,462	976,924	978,574	1,169,486	1,193,385	1,234,371	1,273,932	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Escalation and reimbursement
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investment income
184,092	195,590	211,119	208,578	206,233	201,492	188,670	187,513	198,862	193,871	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income
98,881	59,848	56,206	49,820	46,795	47,326	45,103	44,667	46,746	43,670	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total revenues
1,249,043	1,238,995	1,247,949	1,241,860	1,229,952	1,227,392	1,271,698	1,338,753	1,435,787	1,511,473	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating expenses, including related party expenses of $3,749 in 2020 and $2,793 in 2019
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Real estate taxes
190,698	190,764	189,571	188,750	187,378	186,351	197,938	213,293	228,916	244,323	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating lease rent
32,257	33,188	31,195	32,407	32,955	32,965	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ground rent
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest income
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of deferred financing costs
11,411	11,653	11,261	10,779	11,613	12,408	14,010	15,388	15,274	16,498	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
272,294	272,358	279,726	280,009	278,462	279,507	292,453	313,434	378,574	403,320	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loan loss and other investment reserves, net of recoveries
0	-	0	-	0	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transaction related costs
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Marketing, general and administrative
94,466	100,875	101,330	98,083	95,082	92,631	94,737	98,106	99,883	100,498	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total expenses
1,021,447	1,034,764	1,049,730	1,051,942	1,051,862	1,049,816	1,096,246	1,164,606	1,272,052	1,346,445	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Equity Method Investments
-42,098	-34,518	-25,042	-14,207	-1,959	7,311	17,497	20,604	19,314	21,892	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, (loss) gain on sale of real estate net, depreciable real estate reserves, and gain on sale of marketable securities
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investment, Realized Gain (Loss) on Disposal
59,015	76,181	243,626	314,563	327,573	303,967	136,522	66,615	7,679	16,166	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase price and other fair value adjustments
71,430	69,389	69,389	62,533	6,051	57,385	57,385	60,442	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains (Losses) on Sales of Investment Real Estate
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (loss) on sale of real estate, net
56,936	-16,749	-34,492	-40,537	-55,327	-30,757	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves and impairment
-	-	0	-	-	-	0	-	-	-178,520	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of investment in marketable securities
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Extinguishment of Debt
-	-	0	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
365,832	291,487	208,912	267,644	209,802	270,856	367,511	313,852	213,968	101,069	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Redeemable
-3,689	-3,159	-2,766	-2,278	33	-6	2,713	1,375	1,988	-15,701	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred units distributions
10,853	10,911	11,027	11,141	11,259	11,384	11,392	11,396	11,400	11,401	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income (loss) attributable to SL Green/SLGOP
358,668	283,735	200,651	258,781	198,510	259,478	353,406	301,081	200,580	105,369	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Perpetual preferred unit distributions
0	-	14,950	14,950	0	-	14,950	14,950	14,950	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Allocated to, Common Unitholders
343,718	268,785	185,701	243,831	183,560	244,528	338,456	286,131	185,630	90,419	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income before depreciable real estate reserves and gains on sale and fair value adjustments
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase price and other fair value adjustments
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Loss) gain on sale of real estate, net
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (loss) before depreciable real estate reserves and gains (losses) on sale (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.27	0.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase price and other fair value adjustments (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in net gain on sale of interest in unconsolidated joint venture/real estate (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.13	0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of real estate, net (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.04	0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.28	-0.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per unit (usd per share)
1.47	0.24	0.40	1.94	0.52	-0.67	1.03	1.19	1.12	0.28	0.40	0.08	0.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (loss) before depreciable real estate reserves and gains (losses) on sale (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.27	0.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase price and other fair value adjustments (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in net gain on sale of interest in unconsolidated joint venture/real estate (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.12	0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of real estate (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.04	0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciable real estate reserves (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-0.27	-0.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per unit (usd per share)
1.47	0.24	0.40	1.94	0.52	-0.67	1.03	1.19	1.12	0.28	0.40	0.08	0.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Weighted Average Number of Shares Outstanding, Basic
-	-	-	-	-	-	-	-	95,203	100,470	102,326	104,462	105,250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Dividends, Per Share, Declared
-	-	-	-	-	-	-	-	-	-	-	0.77	0.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic weighted average common units outstanding (in shares)
82,084	82,605	86,550	87,231	87,646	-	90,209	91,882	-	-	-	104,462	105,250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted weighted average common units and common unit equivalents outstanding (in shares)
82,567	84,326	86,714	87,398	87,810	88,353	90,428	92,083	95,256	100,756	102,570	104,732	105,554	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-