| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 |
|---|---|---|---|---|---|---|---|---|
Revenues | ||||||||
243 | 262 | 350 | 223 | 249 | 406 | 153 | 358 | 129 |
Cost of revenues | ||||||||
117 | 134 | 192 | 113 | 74 | 309 | 70 | 182 | 123 |
Gross profit | ||||||||
126 | 128 | 158 | 110 | 175 | 97 | 83 | 176 | 6 |
OPERATING EXPENSES | ||||||||
Selling, marketing and advertising | ||||||||
1,273 | 2,999 | 215 | 271 | 1,003 | 3,323 | 327 | 173 | 496 |
Technology platform development | ||||||||
1,905 | 2,045 | 638 | 682 | 1,155 | 2,502 | 567 | 558 | 556 |
General and administrative | ||||||||
2,096 | -212 | 3,730 | 4,662 | 4,153 | -854 | 2,747 | 3,047 | 3,080 |
Total operating expenses | ||||||||
5,274 | 4,832 | 4,583 | 5,615 | 6,311 | 4,971 | 3,641 | 3,778 | 4,132 |
Net operating loss | ||||||||
-5,148 | -4,704 | -4,425 | -5,505 | -6,136 | -4,874 | -3,558 | -3,602 | -4,126 |
OTHER INCOME (EXPENSE) | ||||||||
Accrued interest expense | ||||||||
0 | 9,751 | 0 | 0 | 187 | 3,849 | 212 | 363 | 45 |
Accretion of debt discount | ||||||||
0 | - | 0 | 0 | 2,684 | - | 1,239 | 0 | 0 |
Beneficial conversion feature | ||||||||
0 | - | - | - | 7,067 | - | - | - | - |
Beneficial conversion feature | ||||||||
- | - | 0 | 0 | - | - | 0 | 0 | 0 |
Other | ||||||||
14 | 16 | 8 | 0 | 5 | 0 | 0 | 2 | 0 |
Total other income (expense) | ||||||||
14 | 16 | 8 | 0 | -9,933 | -2,610 | -1,451 | -361 | -45 |
Net loss | ||||||||
-5,134 | -4,688 | -4,417 | -5,505 | -16,069 | -7,484 | -5,009 | -3,963 | -4,171 |
Net loss attributable to common stockholders - basic and diluted | ||||||||
Basic and diluted loss per common share | ||||||||
-0.60 | -0.04 | -0.52 | -0.65 | -2.68 | -1.62 | -1.09 | -0.86 | -0.91 |
Weighted-average number of shares outstanding, basic and diluted | ||||||||
8,584 | 8,605 | 8,569 | 8,413 | 5,988 | 4,610 | 4,610 | 4,604 | 4,603 |