Smartsheet inc. (SMAR)
Income statement / Yearly
Jan'20Jan'19Jan'18Jan'17
Revenue
Revenue from Contract with Customer, Excluding Assessed Tax

270,882

177,722

111,253

66,964

Cost of revenue
Total cost of revenue

52,900

33,849

21,682

14,133

Gross profit

217,982

143,873

89,571

52,831

Operating expenses
Research and development

95,469

58,841

37,590

19,640

Sales and marketing

176,060

106,067

72,925

40,071

General and administrative

50,227

34,049

28,034

8,275

Total operating expenses

321,756

198,957

138,549

67,986

Loss from operations

-103,774

-55,084

-48,978

-15,155

Interest income

8,410

3,307

540

-29

Other income (expense), net

-462

-1,815

-975

-

Net loss before income tax provision (benefit)

-95,826

-53,592

-49,413

-15,184

Income Tax Expense (Benefit)

114

293

-307

0

Net Income (Loss) Attributable to Parent

-95,940

-53,885

-49,106

-15,184

Temporary Equity, Dividends, Adjustment

0

0

4,558

0

Net Income (Loss) Available to Common Stockholders, Basic

-95,940

-53,885

-53,664

-15,184

Earnings Per Share, Basic and Diluted

-0.85

-0.65

-2.94

-1.00

Weighted Average Number of Shares Outstanding, Basic and Diluted

112,991

83,141

18,273

15,241

Subscription
Revenue from Contract with Customer, Excluding Assessed Tax

244,058

157,529

100,368

62,416

Total cost of revenue

32,707

19,297

13,008

10,117

Professional services
Revenue from Contract with Customer, Excluding Assessed Tax

26,824

20,193

10,885

4,548

Total cost of revenue

20,193

14,552

8,674

4,016