| Dec'17 | Dec'16 | Dec'15 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|
Revenue | ||||||
3,101 | 2,914 | 2,236 | 1,319 | 1,532 | 1,037 | 1,353 |
Cost of sales | ||||||
2,360 | 2,064 | 1,553 | 1,217 | 1,229 | 1,158 | 1,412 |
Gross profit | ||||||
740 | 849 | 682 | 101 | 303 | -120 | -59 |
Research and development expenses, net | ||||||
427 | 318 | 237 | 191 | 191 | 176 | 102 |
Sales and marketing expenses | ||||||
35 | 35 | 41 | - | - | - | - |
General and administration expenses | ||||||
197 | 157 | 213 | 57 | 41 | 215 | 67 |
Other operating income (expense), net | ||||||
44 | 0 | 31 | - | - | - | - |
Profit from operations | ||||||
124 | 339 | 222 | - | - | - | - |
Interest income | ||||||
27 | 11 | 5 | - | - | - | - |
Finance costs | ||||||
18 | 23 | 12 | - | - | - | - |
Foreign exchange gains or losses | ||||||
-12 | -1 | -26 | - | - | - | - |
Other gains or losses, net | ||||||
16 | -2 | 55 | - | - | - | - |
Share of (loss) profit of investment using equity method | ||||||
-9 | -13 | -13 | - | - | - | - |
Profit before tax | ||||||
128 | 309 | 230 | - | - | - | - |
Income tax benefit (expense) | ||||||
1 | -6 | 8 | - | - | - | - |
Selling and marketing | ||||||
- | - | - | 32 | 29 | 26 | 20 |
Impairment loss of long-lived assets | ||||||
- | - | - | 17 | 5 | 126 | - |
Loss from sale of plant and equipment and other fixed assets | ||||||
- | - | - | -0 | -0 | -3 | - |
Litigation settlement | ||||||
- | - | - | 0 | 0 | -269 | - |
Other operating income | ||||||
- | - | - | 7 | 16 | 0 | - |
Amortization of acquired intangible assets | ||||||
- | - | - | - | - | - | 32 |
Impairment loss of long-lived assets | ||||||
- | - | - | - | - | - | 106 |
Loss (gain) from sale of plant and equipment and other fixed assets | ||||||
- | - | - | - | - | - | 2 |
Total operating expenses, net | ||||||
- | - | - | 292 | 250 | 818 | 325 |
Income (loss) from operations | ||||||
- | - | - | -190 | 52 | -939 | -385 |
Interest income | ||||||
- | - | - | 4 | 4 | 2 | 11 |
Interest expense | ||||||
- | - | - | 20 | 22 | 24 | 50 |
Change in the fair value of commitment to issue shares and warrants | ||||||
- | - | - | 0 | 29 | 30 | - |
Foreign currency exchange gain | ||||||
- | - | - | 17 | 5 | 7 | 11 |
Others, net | ||||||
- | - | - | 6 | 6 | -4 | 7 |
Total other income (expense), net | ||||||
- | - | - | 8 | -36 | -49 | -20 |
Income (loss) from continuing operations before income tax and equity investment | ||||||
- | - | - | -182 | 16 | -988 | -405 |
Income tax benefit (expense) | ||||||
- | - | - | 82 | -4 | -46 | 26 |
Gain (loss) from equity investment | ||||||
- | - | - | 4 | 0 | -1 | -0 |
Income (loss) from continuing operations | ||||||
- | - | - | -260 | 21 | -943 | - |
Income (loss) from discontinued operations | ||||||
- | - | - | 14 | -7 | -18 | - |
Profit for the year | ||||||
126 | 316 | 222 | -245 | 14 | -962 | -432 |
Other comprehensive income (loss) | ||||||
Items that may be reclassified subsequently to profit or loss | ||||||
Exchange differences on translating foreign operations | ||||||
23 | -19 | -8 | - | - | - | - |
Change in value of available-for-sale financial assets | ||||||
-2 | 0 | 0 | - | - | - | - |
Cash flow hedges | ||||||
35 | -34 | - | - | - | - | - |
Share of other comprehensive income of joint ventures accounted for using equity method | ||||||
17 | - | - | - | - | - | - |
Others | ||||||
-0 | 0 | 0 | - | - | - | - |
Items that will not be reclassified to profit or loss | ||||||
Actuarial gains or losses on defined benefit plans | ||||||
-0 | 1 | - | - | - | - | - |
Total comprehensive income (loss) for the year | ||||||
199 | 265 | 214 | - | - | - | - |
Profit (loss) for the year attributable to: | ||||||
Owners of the Company | ||||||
179 | 376 | 253 | - | - | - | - |
Non-controlling interests | ||||||
-53 | -60 | -31 | - | - | - | - |
Accretion of interest to noncontrolling interest | ||||||
- | - | - | 1 | 1 | 1 | 7 |
Loss Attributable to Noncontrolling Interest | ||||||
- | - | - | 0 | 0 | 0 | - |
Net income (loss) attributable to Semiconductor Manufacturing International Corporation | ||||||
- | - | - | -246 | 13 | -963 | -440 |
Deemed dividend on convertible preferred shares | ||||||
- | - | - | 64 | 0 | 0 | - |
Net income (Loss) attributable to holders of ordinary shares | ||||||
- | - | - | -311 | 13 | -963 | - |
Profit for the year | ||||||
126 | 316 | 222 | -245 | 14 | -962 | -432 |
Total comprehensive income (loss) for the year attributable to: | ||||||
Owners of the Company | ||||||
251 | 326 | 245 | - | - | - | - |
Non-controlling interests | ||||||
-51 | -61 | -31 | - | - | - | - |
Total comprehensive income (loss) for the year | ||||||
199 | 265 | 214 | - | - | - | - |
Earnings per share | ||||||
Basic (in dollars per share) | ||||||
0.04 | 0.09 | 0.07 | - | - | - | - |
Diluted (in dollars per share) | ||||||
0.04 | 0.08 | 0.06 | - | - | - | - |
Foreign currency translation adjustment | ||||||
- | - | - | 4 | -0 | 0 | - |
Comprehensive income (loss) | ||||||
- | - | - | -240 | 13 | -962 | - |
Comprehensive income (loss) attributable to noncontrolling interest | ||||||
- | - | - | 1 | 0 | 1 | - |
Comprehensive income (loss) attributable to Semiconductor Manufacturing International Corportion | ||||||
- | - | - | -241 | 12 | -963 | - |
Earnings (loss) per ordinary share, basic | ||||||
- | - | - | -0.01 | 0.00 | -0.04 | -0.02 |
Earnings (loss) per ordinary share, diluted | ||||||
- | - | - | -0.01 | 0.00 | -0.04 | -0.02 |
Shares used in calculating basic earnings (loss) per ordinary share | ||||||
- | - | - | 27,435 | 24,258 | 22,359 | - |
Shares used in calculating diluted earnings (loss) per ordinary share | ||||||
- | - | - | 27,435 | 25,416 | 22,359 | - |
Shares used in calculating basic earnings (loss) per share | ||||||
- | - | - | - | - | - | 18,682 |
Shares used in calculating diluted earnings (loss) per share | ||||||
- | - | - | - | - | - | 18,682 |