| May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 |
|---|---|---|---|---|---|---|---|---|---|
Net revenue | |||||||||
13,810 | 13,888 | 12,397 | 11,685 | - | - | - | - | - | - |
Net sales | |||||||||
- | - | - | - | 13,069 | 12,134 | 12,452 | 14,437 | 11,492 | 6,805 |
Cost of revenue | |||||||||
8,836 | 7,822 | 7,511 | 6,818 | 6,928 | 6,508 | 6,357 | 8,094 | 5,887 | 3,763 |
Gross profit | |||||||||
4,973 | 6,065 | 4,885 | 4,867 | 6,140 | 5,626 | 6,094 | 6,342 | 5,605 | 3,041 |
Operating expenses: | |||||||||
General, administration and sales | |||||||||
5,951 | 5,582 | 5,618 | 6,016 | 5,826 | 5,663 | 6,083 | 5,967 | 5,297 | 4,184 |
Research and development | |||||||||
129 | 327 | 256 | 287 | 378 | 475 | 573 | 317 | 504 | 584 |
Total operating expenses | |||||||||
6,080 | 5,909 | 5,874 | 6,303 | 6,205 | 6,138 | 6,657 | 6,285 | 5,801 | 4,768 |
Operating (loss) | |||||||||
-1,107 | 155 | -988 | -1,436 | -64 | -512 | -562 | 57 | -195 | -1,726 |
Other income, net | |||||||||
-77 | 81 | -56 | -58 | -19 | -17 | 14 | 37 | -8 | 31 |
(Loss) before income taxes | |||||||||
-1,184 | 236 | -1,045 | -1,495 | -83 | -530 | -548 | - | - | - |
Income (loss) before income taxes | |||||||||
- | - | - | - | - | - | - | 94 | -203 | -1,695 |
(Benefit) for income taxes | |||||||||
26 | 25 | 28 | 20 | 10 | 9 | -8 | 17 | 1 | 15 |
Net income (loss) | |||||||||
-1,210 | 210 | -1,073 | -1,515 | -93 | -539 | -539 | 77 | -205 | -1,711 |
Net (loss) per common share from continuing operations: | |||||||||
Weighted average number of common shares, basic | |||||||||
4,005 | 3,422 | 2,995 | 2,995 | 2,995 | 2,995 | 2,990 | 2,930 | 2,895 | 2,886 |
Weighted average number of common shares, diluted | |||||||||
4,005 | 3,460 | 2,995 | 2,995 | 2,995 | 2,995 | 2,990 | 2,944 | 2,895 | 2,886 |
Net income (loss) per common share: | |||||||||
Net income (loss) per common share, basic | |||||||||
-0.30 | 0.06 | -0.36 | - | -0.03 | -0.18 | -0.18 | 0.03 | -0.07 | -0.59 |
Net income (loss) per common share, diluted | |||||||||
-0.30 | 0.06 | -0.36 | -0.51 | -0.03 | -0.18 | -0.18 | 0.03 | -0.07 | -0.59 |
Comprehensive income (loss) | |||||||||
Net income (loss) | |||||||||
-1,210 | 210 | -1,073 | -1,515 | -93 | -539 | -539 | 77 | -205 | -1,711 |
Foreign currency translation adjustment | |||||||||
8 | -108 | -33 | -27 | -103 | 68 | -18 | -86 | 37 | - |
Total comprehensive income (loss) | |||||||||
-1,202 | 101 | -1,106 | -1,542 | -197 | -471 | -558 | -9 | -167 | - |