Standard motor products, inc. (SMP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings

57,917

43,003

37,976

60,430

46,018

43,029

51,450

41,353

62,401

21,960

3,483

Adjustments to reconcile net earnings to net cash used in operating activities:
Depreciation and amortization

25,809

24,104

23,916

20,457

17,637

17,295

17,595

16,466

14,145

13,574

14,354

Amortization of deferred financing cost

225

333

343

346

635

699

893

1,161

1,477

-

-

Increase to allowance for doubtful accounts

-295

330

972

210

3,371

-497

641

-728

-484

502

946

Increase to inventory reserves

4,858

3,978

3,300

5,371

1,864

3,553

4,636

4,921

4,504

7,403

6,410

Amount of expenses charged against the earnings of deferred gain on sale of building by the entity during the period.

0

-218

-1,048

-1,048

-

-

-

-

-

-

-

Loss from sale of European distribution business

-

-

-

-

-

-

-

-

-

-79

-6,608

Gain on sale of property, plant and equipment

0

3,997

15

7

1,048

1,048

1,048

1,048

1,048

1,048

1,048

Equity (income) from joint ventures

2,865

-768

-602

2,029

976

-822

-285

0

2,826

97

274

The amount of plan compensation cost recognized during the period.

2,519

2,557

2,159

-

-

-

-

-

-

-

-

Gain on disposal of property, plant and equipment

-

-

-

-

-

-

-

-

-

1,153

-25

Gain on repurchase of convertible debentures

-

-

-

-

-

-

-

-

-

-

40

Gain on sale of investment

-

-

-

-

-

-

-

-

-

-

2,336

Employee stock ownership plan allocation

-

-

-

2,021

2,208

1,826

4,376

3,865

2,514

1,633

341

Stock-based compensation

6,917

7,998

7,638

6,127

5,379

4,843

3,668

2,358

2,025

1,494

914

Excess tax benefits related to exercise of employee stock grants

-

-

-

849

1,254

1,269

1,264

343

501

-

-

Decrease in deferred income taxes

-4,736

10,046

-19,059

691

1,494

4,959

527

-6,098

-9,311

-8,541

-2,335

Decrease in unrecognized tax benefit

-

-

-

-

-

-350

0

0

-454

-1,084

0

Increase (decrease) in tax valuation allowance

-358

-22

128

-65

-87

342

480

669

21,625

353

-2,748

Loss from discontinued operations, net of income taxes

-11,134

-13,851

-5,654

-1,982

-2,102

-9,870

-1,593

-1,616

-1,926

-2,740

-2,423

Change in assets and liabilities:
Increase in accounts receivable

-17,929

13,699

5,100

8,826

1,996

-1,755

27,278

-15,393

-9,595

-19,336

-40,870

Increase in inventories

17,901

30,199

13,901

20,155

12,503

6,712

6,094

1,556

-2,500

47,952

-29,830

(Increase) decrease in prepaid expenses and other current assets

8,296

-4,926

4,869

-3,475

-367

959

4,048

659

-748

702

-3,341

Increase (decrease) in accounts payable

-1,950

16,894

-7,186

7,345

1,882

-4,329

12,497

3,287

-3,105

-1,542

-12,952

Decrease in sundry payables and accrued expenses

-18,097

8,407

-6,015

20,990

1,874

-7,697

8,673

6,837

4,026

7,975

13,703

Net changes in other assets and liabilities

6,070

-1,246

-1,260

-2,591

-1,018

8,543

7,952

4,792

9,822

3,228

4,715

Net cash used in operating activities

76,928

70,258

64,617

97,805

65,171

46,987

57,616

93,560

75,307

28,078

102,296

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of and investments in businesses

43,490

9,852

6,808

67,289

0

37,726

12,760

38,594

70,532

2,024

12,770

Proceeds from the sale of property, plant and equipment

-

-

-

-

-

-

-

-

-

11

73

Net cash received from the sale of land and buildings

-

-

-

-

-

-

-

-

-

2,559

0

Net proceeds from sale of Grapevine, Texas facility

4,800

0

0

-

-

-

-

-

1,317

0

824

Divestiture of joint ventures

-

-

-

-

-

-

-

-

4,317

2,372

4,000

Proceeds from sale of preferred stock investment

-

-

-

-

-

-

-

-

-

-

3,896

Capital expenditures

16,185

20,141

24,442

20,921

18,047

13,904

11,410

11,811

11,037

10,806

7,174

Other investing activities

-62

-107

-22

-192

-36

-430

592

-493

-45

-

-

Net cash provided by (used in) investing activities

-54,812

-29,886

-31,228

-88,018

-18,011

-51,200

-24,762

-49,912

-75,890

-7,888

-11,151

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings under line-of-credit agreements

8,771

-13,311

2,188

7,384

-9,131

35,152

-19,046

-32,547

20,113

-5,543

-88,467

Net borrowings (payments) of other debt and capital lease obligations

-911

1,115

4,065

89

-170

182

-120

-105

12,410

5,421

32,172

Repurchase of convertible debentures

-

-

-

-

-

-

-

-

-

-

433

Issuance of common stock

-

-

-

-

-

-

-

-

-

-

27,509

Purchase of treasury stock

10,738

14,886

24,376

377

19,623

10,000

6,864

4,999

4,136

0

0

Issuance of unsecured promissory notes

-

-

-

-

-

-

-

-

-

-

5,339

Increase in overdraft balances

93

275

-534

-254

851

522

-3,312

2,387

645

-2,920

56

Adjustment to costs related to issuance of common stock

-

-

-

-

-

-

-

-

-

-36

0

Payments of debt issuance costs

0

460

0

0

748

0

1,261

0

329

1,206

3,716

Proceeds from exercise of employee stock options

-

-

-

-

109

96

151

349

2,563

52

456

Excess tax benefits related to the exercise of employee stock grants

-

-

-

849

1,254

1,269

1,264

343

501

97

-49

Dividends paid

20,593

18,854

17,287

15,447

13,697

11,905

10,107

8,215

6,381

4,508

0

Net cash provided by financing activities

-23,378

-46,121

-35,944

-7,756

-41,155

15,316

-39,295

-42,787

566

-19,413

-91,477

Effect of exchange rate changes on cash

496

-436

82

-1,035

-933

-2,934

-1,074

1,342

-1,247

740

4,342

Net increase in cash and cash equivalents

-766

-6,185

-2,473

996

5,072

8,169

-7,515

2,203

-1,264

1,517

4,010

Supplemental disclosure of cash flow information:
Cash paid during the year for [Abstract]
Interest

5,030

3,738

1,944

1,207

901

882

1,050

1,636

2,775

5,387

10,416

Income taxes

22,267

15,353

34,543

32,505

27,513

27,562

33,489

16,087

12,354

2,173

2,245

Noncash investing activity:
Accrual for final contribution of acquired investment in noncash investing and financing activities.

0

0

5,740

0

0

-

-

-

-

-

-

The amount of receivable related to net proceeds from sale of Grapevine in noncash investing and financing activities.

0

4,801

0

0

-

-

-

-

-

-

-