Smta liquidating trust (SMTA)
Income statement / TTM
Aug'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17Jun'17
Revenues:
Rental income

-

-

0

-

-

-

-

-

-

Rental income

0

0

-

240,410

0

0

0

-

0

Interest income on loans receivable

3,785

4,376

4,235

3,080

2,181

1,252

0

0

0

Tenant reimbursement income

-

-

-

-

-

-

-

-

0

Other income

3,799

3,998

3,631

2,817

4,928

4,603

0

0

0

Total revenues

201,267

231,097

241,720

246,307

242,596

237,430

0

0

0

Expenses:
General and administrative

10,535

11,400

13,826

13,425

15,879

22,546

0

0

0

Related party fees

24,140

27,794

24,753

19,533

14,861

7,877

0

0

0

Transaction costs

6,389

5,189

6,289

8,700

0

0

0

-

-

Shopko-related (recoveries) expenses

0

-

-

-

-

-

-

-

-

Shopko-related expenses

-

0

-

-

-

-

-

-

-

Transaction costs

-

-

-

-

-

-

-

0

0

Property costs (including reimbursable)

12,072

12,555

12,918

12,758

7,762

7,418

0

0

0

Interest

0

0

-

-

0

0

-

-

-

Interest

-

-

119,320

-

-

-

0

0

0

Depreciation and amortization

68,985

79,272

83,060

84,678

82,962

82,268

0

0

0

Impairment, net of recoveries for loan losses

0

-

-

-

0

-

-

-

-

(Recoveries of) allowance for loan losses and impairment

-

0

-

-

-

0

-

-

-

Impairment and allowance for loan losses

-

-

0

-

-

-

0

-

-

Impairments

-

-

-

-

-

-

-

0

0

Total expenses

450,330

485,807

482,703

475,416

264,828

250,941

0

0

0

Other (loss) income:
Loss before other income (loss) and income tax expense

-

-

-

-

-

-

-

0

0

Loss on debt extinguishment

-21,414

-21,270

-21,378

-366

-363

-362

0

0

0

Gain on disposition of real estate assets

3,734

7,723

11,630

9,458

6,082

10,261

0

0

0

Total other (loss) income

-17,680

-13,547

-9,748

9,092

0

0

0

-

-

Total other income (loss)

-

-

-

-

-

-

-

0

0

(Loss) income before income tax expense

-266,743

-268,257

-250,731

-220,017

-16,513

-3,612

0

0

0

Income tax expense

168

217

198

221

184

169

0

0

0

Net (loss) income and total comprehensive (loss) income

-266,911

-268,474

-250,929

-220,238

-16,697

-3,781

0

0

0

Total comprehensive (loss) income

-

-

-

-

-

-

-

0

0

Preferred dividends

14,586

15,908

13,250

9,275

0

0

0

0

0

Net (loss) income attributable to common shareholders

-281,497

-284,382

-264,179

-229,513

-21,997

-5,106

0

0

0

Net (loss) income per share attributable to common shareholders:
Basic

-0.11

-0.48

-0.99

-4.99

-0.18

-0.01

-0.18

-0.15

0.22

Diluted

-0.11

-0.48

-0.99

-4.99

-0.18

-0.01

-0.18

-0.15

0.22

Weighted average common shares outstanding:
Basic

43,015

42,964

42,860

42,851

42,851

42,851

42,851

42,851

42,851

Diluted

43,015

42,964

42,860

42,851

42,851

42,851

42,851

42,851

42,851

Dividends declared per common share issued

-

0.33

0.33

-

0.33

-

-

-

-