Soligenix, inc. (SNGX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Contract revenue

3,215

3,965

4,749

-

-

-

-

-

-

-

Grant revenue

1,414

1,275

683

-

-

-

-

-

-

-

Contract revenue

-

-

-

10,448

8,641

5,545

565

0

-

-

License revenue

-

-

-

-

-

-

-

-

5,000

0

Grant revenue

-

-

-

0

127

1,497

2,658

3,144

2,662

1,947

Total revenues

4,629

5,241

5,432

10,448

8,768

7,043

3,224

3,144

7,662

1,947

Cost of revenues

3,567

4,597

4,310

8,433

6,882

5,313

2,544

2,593

2,108

1,638

Gross profit

1,062

643

1,122

2,015

1,886

1,729

679

551

5,554

309

Operating expenses:
Research and development

8,122

6,750

5,507

4,295

5,399

5,086

5,071

2,609

6,272

5,986

Acquired in-process research and development

-

-

-

-

-

4,000

0

-

-

-

General and administrative

3,480

2,951

3,209

3,428

3,596

3,403

2,765

2,632

2,242

2,201

Total operating expenses

11,603

9,702

8,716

7,724

8,996

12,490

7,836

5,242

8,514

8,187

Loss from operations

-10,541

-9,058

-7,593

-5,709

-7,110

-10,761

-7,156

-4,690

-2,960

-7,878

Other income:
Foreign currency transaction (loss)/gain

-7

0

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

-1,541

1,201

-3,436

3,654

-

-

-

Gain on settlement liability

-

-

-

390

0

-

-

-

-

-

Interest income

-

-

29

2

-

-

-

-

-

-

Interest income (expense)

-

-

-

-

-8

1

-

-

-

-

Interest income

148

158

-

-

-

-

1

6

7

12

Research and development incentives

-433

-

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

-

-

-

-

0

-

-

Interest expense

-

-

-

-

-

-

-

-

-

0

Other income, principally proceeds from QTDP grant

-

-

-

-

-

-

-

-

-

234

Other income, net

-

-

-

1,934

-1,209

3,437

-3,652

6

7

246

Net loss before income taxes

-9,966

-8,899

-7,563

-3,775

-8,320

-7,323

-10,809

-4,684

-2,952

-

Net loss before income taxes

-

-

-

-

-

-

-

-

-

-7,632

Income tax benefit

-610

-

-416

-530

-488

-616

-750

-521

-574

-245

Net loss

-9,355

-8,899

-7,147

-3,245

-7,831

-6,706

-10,058

-4,163

-2,378

-

Basic net loss per share

-

-

-

-0.93

-3.00

-3.25

-0.65

-

-

-

Diluted net loss per share

-

-

-

-1.34

-3.00

-4.30

-0.65

-

-

-

Basic weighted average common shares outstanding

-

-

-

3,481

2,606

2,063

15,463

-

-

-

Diluted weighted average common shares outstanding

-

-

-

3,583

2,606

2,358

15,463

-

-

-

Net (loss) income

-

-

-

-

-

-

-

-

-

-7,386

Basic and diluted net loss per share

-0.48

-0.68

-1.16

-

-

-

-

-0.37

-0.22

-0.73

Basic and diluted weighted average common shares outstanding

19,376

13,178

6,144

-

-

-

-

11,136

10,957

-

Basic and diluted weighted average common shares outstanding

-

-

-

-

-

-

-

-

-

10,120