Senomyx inc (SNMX)
Income statement / Quarterly
Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Commercial Revenues [Member]
Development Revenues [Member]
Revenues:
Revenues

3,285

3,108

-

-

4,870

4,466

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Development revenues

-

-

-

1,934

-

-

1,885

3,472

4,262

4,178

4,463

4,432

4,594

4,349

4,653

4,477

5,897

6,800

6,572

5,862

6,186

6,037

6,734

7,007

6,095

7,145

7,669

6,423

6,287

7,803

5,462

5,304

Development revenues

-

-

-

1,934

-

-

1,885

3,472

4,262

4,178

4,463

4,432

4,594

4,349

-

4,477

5,897

6,800

6,572

5,862

6,186

6,037

6,734

7,007

6,095

7,145

7,669

6,423

6,287

7,803

5,462

5,304

Commercial revenues

-

-

-

3,121

-

-

2,317

2,548

2,305

2,072

1,807

2,961

1,619

657

1,604

1,381

1,446

1,404

837

867

1,481

1,445

1,450

909

836

1,137

1,093

688

678

913

347

352

Total revenues

-

-

-

5,055

-

-

4,202

6,020

6,567

6,250

6,270

7,393

6,213

5,006

6,257

5,858

7,343

8,204

7,409

6,729

7,667

7,482

8,184

7,916

6,931

8,282

8,762

7,111

6,965

8,716

5,809

5,656

Operating expenses:
Cost of commercial revenues

382

288

730

375

306

421

264

316

296

220

208

179

167

84

200

205

138

101

59

61

104

101

100

64

59

80

-

-

-

-

-

-

Research, development and patents

4,072

3,925

3,946

4,080

4,232

4,427

4,791

5,240

5,487

5,432

5,774

6,162

5,746

6,403

6,325

6,686

6,599

7,017

7,211

7,053

6,968

7,380

-

-

-

-

-

-

-

-

-

-

Research, development and patents

4,072

3,925

3,946

4,080

4,232

4,427

-

5,240

5,487

-

-

-

-

-

-

-

-

-

-

7,053

6,968

7,380

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative

2,542

2,696

3,106

2,791

3,173

3,066

2,833

2,945

2,938

3,036

3,250

3,466

3,037

3,096

2,837

3,384

3,255

3,102

3,232

3,098

2,933

3,020

-

-

-

-

-

-

-

-

-

-

Research and development

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,152

7,167

7,139

-

6,964

7,386

7,279

6,505

7,098

General and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,739

2,818

2,941

-

2,801

2,797

2,731

3,077

3,286

Total operating expenses

6,996

6,909

7,782

7,246

7,711

7,914

7,888

8,501

8,721

8,688

9,232

9,807

8,950

9,583

9,362

10,275

9,992

10,220

10,502

10,212

10,005

10,501

10,407

9,955

10,044

10,160

10,448

9,765

10,183

10,010

9,582

10,384

Loss from operations

-3,711

-3,801

7,147

-2,191

-2,841

-3,448

-3,686

-2,481

-2,154

-2,438

-2,962

-2,414

-2,737

-4,577

-3,105

-4,417

-2,649

-2,016

-3,093

-3,483

-2,338

-3,019

-2,223

-2,039

-3,113

-1,878

-1,686

-2,654

-3,218

-1,294

-3,773

-4,728

Other income

65

44

26

19

13

12

16

20

18

19

16

9

9

8

10

11

8

8

7

8

9

11

10

12

19

26

29

30

30

39

26

24

Net loss

-3,646

-3,757

7,173

-2,172

-2,828

-3,436

-3,670

-2,461

-2,136

-2,419

-2,946

-2,405

-2,728

-4,569

-3,095

-4,406

-2,641

-2,008

-3,086

-3,475

-2,329

-3,008

-2,213

-2,027

-3,094

-1,852

-1,657

-2,624

-3,188

-1,255

-3,747

-

Other comprehensive income (loss):
Net loss

-3,646

-3,757

7,173

-2,172

-2,828

-3,436

-

-2,461

-2,136

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,624

-3,188

-1,255

-3,747

-

Unrealized gain (loss) on investments

2

4

-4

2

0

1

-2

-3

4

24

-31

2

2

10

-7

0

-11

1

-5

26

-18

-3

1

10

-12

-22

-

-

-

-

-

-

Total other comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-12

-22

-

-

-

-

-

-

Comprehensive loss

-3,644

-3,753

7,169

-2,170

-2,828

-3,435

-3,672

-2,464

-2,132

-2,395

-2,977

-2,403

-2,726

-4,559

-3,102

-4,406

-2,652

-2,007

-3,091

-3,449

-2,347

-3,011

-2,212

-2,017

-3,106

-1,874

-1,660

-2,634

-3,152

-1,241

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4,704

Net loss per share, basic and diluted (in dollars per share)

-0.08

-0.08

0.15

-0.05

-0.06

-0.07

-0.09

-0.05

-0.05

-0.05

-0.07

-0.05

-0.06

-0.11

-0.08

-0.10

-0.06

-0.05

-0.07

-0.09

-0.06

-0.07

-0.05

-0.05

-0.08

-0.05

-0.04

-0.07

-0.08

-0.03

-0.10

-0.12

Shares used in calculating net loss per share, basic and diluted (in shares)

48,311

47,965

47,812

47,603

47,514

45,841

45,038

44,819

44,760

44,597

44,484

44,069

43,819

43,499

43,387

43,006

42,587

41,466

40,886

40,673

40,630

40,458

40,102

39,981

39,921

39,819

-

39,668

39,596

-

-

-

Shares used to compute net loss per share, basic (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

39,256

38,701

38,608

Shares used to compute net loss per share, diluted (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

39,256

38,701

38,608