SENOMYX INC SNMX Income Statement

Senomyx inc (SNMX)

Income statement / TTM

Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Commercial Revenues [Member]
Development Revenues [Member]
Revenues:
Revenues
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Development revenues
-	-	-	7,686	-	-	13,797	16,375	17,335	17,667	17,838	18,028	18,073	19,376	21,827	23,746	25,131	25,420	24,657	24,819	25,964	25,873	26,981	27,916	27,332	27,524	28,182	25,975	24,856	0	0	0
Development revenues
-	-	-	7,686	-	-	13,797	16,375	17,335	17,667	17,838	0	0	0	-	23,746	25,131	25,420	24,657	24,819	25,964	25,873	26,981	27,916	27,332	27,524	28,182	25,975	24,856	0	0	0
Commercial revenues
-	-	-	10,907	-	-	9,242	8,732	9,145	8,459	7,044	6,841	5,261	5,088	5,835	5,068	4,554	4,589	4,630	5,243	5,285	4,640	4,332	3,975	3,754	3,596	3,372	2,626	2,290	0	0	0
Total revenues
-	-	-	18,593	-	-	23,039	25,107	26,480	26,126	24,882	24,869	23,334	24,464	27,662	28,814	29,685	30,009	29,287	30,062	31,249	30,513	31,313	31,891	31,086	31,120	31,554	28,601	27,146	0	0	0
Operating expenses:
Cost of commercial revenues
1,775	1,699	1,832	1,366	1,307	1,297	1,096	1,040	903	774	638	630	656	627	644	503	359	325	325	366	369	324	303	0	0	0	-	-	-	-	-	-
Research, development and patents
16,023	16,183	16,685	17,530	18,690	19,945	20,950	21,933	22,855	23,114	24,085	24,636	25,160	26,013	26,627	27,513	27,880	28,249	28,612	0	0	0	-	-	-	-	-	-	-	-	-	-
Research, development and patents
16,023	16,183	16,685	17,979	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
Selling, general and administrative
11,135	11,766	12,136	11,863	12,017	11,782	11,752	12,169	12,690	12,789	12,849	12,436	12,354	12,572	12,578	12,973	12,687	12,365	12,283	0	0	0	-	-	-	-	-	-	-	-	-	-
Research and development
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	28,134	28,268	0	0	0
General and administrative
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	11,406	11,891	0	0	0
Total operating expenses
28,933	29,648	30,653	30,759	32,014	33,024	33,798	35,142	36,448	36,677	37,572	37,702	38,170	39,212	39,849	40,989	40,926	40,939	41,220	41,125	40,868	40,907	40,566	40,607	40,417	40,556	40,406	39,540	40,159	0	0	0
Loss from operations
-2,556	-1,686	-1,333	-12,166	-12,456	-11,769	-10,759	-10,035	-9,968	-10,551	-12,690	-12,833	-14,836	-14,748	-12,187	-12,175	-11,241	-10,930	-11,933	-11,063	-9,619	-10,394	-9,253	-8,716	-9,331	-9,436	-8,852	-10,939	-13,013	0	0	0
Other income
154	102	70	60	61	66	73	73	62	53	42	36	38	37	37	34	31	32	35	38	42	52	67	86	104	115	128	125	119	0	0	0
Net loss
-2,402	-1,584	-1,263	-12,106	-12,395	-11,703	-10,686	-9,962	-9,906	-10,498	-12,648	-12,797	-14,798	-14,711	-12,150	-12,141	-11,210	-10,898	-11,898	-11,025	-9,577	-10,342	-9,186	-8,630	-9,227	-9,321	-8,724	-10,814	0	0	0	-
Other comprehensive income (loss):
Net loss
-2,402	-1,584	-1,263	-10,897	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-10,814	0	0	0	-
Unrealized gain (loss) on investments
4	2	-1	1	-4	0	23	-6	-1	-3	-17	7	5	-8	-17	-15	11	4	0	6	-10	-4	-23	0	0	0	-	-	-	-	-	-
Total other comprehensive loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-
Comprehensive loss
-2,398	-1,582	-1,264	-12,105	-12,399	-11,703	-10,663	-9,968	-9,907	-10,501	-12,665	-12,790	-14,793	-14,719	-12,167	-12,156	-11,199	-10,894	-11,898	-11,019	-9,587	-10,346	-9,209	-8,657	-9,274	-9,320	-8,687	0	0	0	-	-
Net loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Net loss per share, basic and diluted (in dollars per share)
-0.08	-0.08	0.15	-0.05	-0.06	-0.07	-0.09	-0.05	-0.05	-0.05	-0.07	-0.05	-0.06	-0.11	-0.08	-0.10	-0.06	-0.05	-0.07	-0.09	-0.06	-0.07	-0.05	-0.05	-0.08	-0.05	-0.04	-0.07	-0.08	-0.03	-0.10	-0.12
Shares used in calculating net loss per share, basic and diluted (in shares)
48,311	47,965	47,812	47,603	47,514	45,841	45,038	44,819	44,760	44,597	44,484	44,069	43,819	43,499	43,387	43,006	42,587	41,466	40,886	40,673	40,630	40,458	40,102	39,981	39,921	39,819	-	39,668	39,596	-	-	-
Shares used to compute net loss per share, basic (in shares)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	39,256	38,701	38,608
Shares used to compute net loss per share, diluted (in shares)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	39,256	38,701	38,608