SYNOPSYS, INC. SNPS Income Statement

Synopsys, inc. (SNPS)

Income statement / Yearly

Oct'19	Oct'18	Oct'17	Oct'16	Oct'15	Oct'14	Oct'13	Oct'12	Oct'11	Oct'10	Oct'09	Oct'08
Revenue:
Total revenue
3,360	3,121	2,724	2,422	2,242	2,057	1,962	1,756	1,535	1,380	1,360	1,336
Cost of revenue:
Amortization of intangible assets
59	84	76	102	110	101	104	81	54	36	32	23
Total cost of revenue
752	735	654	542	518	456	453	392	340	281	273	258
Gross margin
2,607	2,385	2,070	1,879	1,723	1,600	1,508	1,363	1,195	1,099	1,086	1,078
Operating expenses:
Research and development
1,136	1,084	908	856	776	718	669	581	491	449	419	394
Sales and marketing
632	622	549	502	474	453	425	415	363	339	324	334
General and administrative
229	262	196	165	165	155	143	157	112	114	119	103
Amortization of intangible assets
41	41	31	27	26	24	23	18	14	11	12	20
Restructuring charges
47	12	36	9	15	0	0	-	-	-	-	-
In-process research and development
-	-	-	-	-	-	-	-	-	-	2	4
Total operating expenses
2,087	2,024	1,723	1,562	1,456	1,351	1,262	1,173	982	915	878	858
Operating Income (Loss)
520	360	347	317	266	248	246	190	212	184	208	219
Nonoperating Income (Expense)
25	3	35	12	15	23	29	11	6	14	24	-0
Income before income taxes
545	363	383	329	281	272	275	201	219	198	233	218
Provision (benefit) for income taxes
13	-68	246	62	55	13	27	18	-2	-38	65	28
Net Income (Loss) Attributable to Parent
532	432	136	266	225	259	247	182	221	237	167	189
Net income per share:
Basic (in USD per share)
3.55	2.90	0.91	1.76	1.46	1.67	1.62	1.24	1.51	1.60	1.17	1.33
Diluted (in USD per share)
3.45	2.82	0.88	1.73	1.43	1.64	1.58	1.21	1.47	1.56	1.15	1.29
Shares used in computing per share amounts:
Basic (shares)
149	149	150	152	154	155	153	146	146	148	143	143
Diluted (shares)
154	153	154	154	158	157	156	150	150	151	145	147
Time-based products
Total revenue
2,197	2,303	2,021	1,910	1,792	1,699	1,599	1,449	1,260	1,158	1,150	1,140
Cost of revenue
459	448	413	346	303	268	268	232	205	180	175	171
Upfront products
Total revenue
619	357	338	248	197	135	132	105	90	68	57	57
Maintenance and service
Total revenue
542	460	364	263	252	222	230	201	184	153	152	139
Cost of revenue
234	203	164	94	105	87	80	78	80	64	65	63