SYNOVUS FINANCIAL CORP SNV Balance Sheet

Synovus financial corp (SNV)

Balance Sheet / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Dec'09
ASSETS
Cash and due from banks
652	535	611	549	519	468	436	404	348	397	386	377	380	395	367	377	352	367	329	360	429	485	386	596	460	469	514	428	412	614	454	523	485	510	452	409	407	389	385	589	564
Interest-bearing funds with Federal Reserve Bank
1,020	553	480	531	688	641	515	613	636	460	1,297	468	622	527	985	904	908	829	837	1,289	1,263	721	750	689	884	644	966	1,459	1,332	1,498	815	1,301	1,781	1,567	2,750	2,845	2,541	3,103	3,113	3,657	1,901
Interest earning deposits with banks
20	20	20	20	24	19	34	33	16	26	6	6	24	18	18	24	21	17	21	18	6	11	13	7	9	24	14	22	21	23	27	16	11	13	21	24	22	16	22	10	12
Federal funds sold and securities purchased under resale agreements
129	77	69	49	33	13	25	40	57	47	48	46	50	58	71	77	76	69	69	72	80	73	70	79	76	80	80	88	122	113	116	118	123	158	189	127	129	160	177	159	203
Total cash, cash equivalents, restricted cash, and restricted cash equivalents
1,823	1,186	1,182	1,151	1,265	1,143	1,011	1,091	1,059	932	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Trading account assets, at fair value
-	-	-	-	-	-	-	-	-	-	12	3	1	9	7	1	4	5	5	11	20	13	12	20	17	6	17	23	9	11	5	12	16	16	17	16	17	22	15	20	14
Investment securities available for sale, at fair value
6,937	6,778	6,892	7,007	6,808	3,991	3,883	3,929	3,990	3,987	3,825	3,827	3,782	3,718	3,603	3,580	3,582	3,587	3,487	3,354	3,130	3,041	3,050	3,080	3,132	3,199	3,151	3,077	3,049	2,981	3,229	3,570	3,713	3,690	3,596	3,259	3,346	3,440	3,326	3,328	3,188
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group
-	-	-	-	55	37	37	53	50	48	54	61	57	51	95	87	62	59	73	98	89	63	72	75	50	45	61	112	144	212	246	120	96	161	125	78	112	232	241	144	138
Mortgage loans held for sale, at fair value
119	115	129	81	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loans, net of deferred fees and costs
38,258	37,162	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Allowance for loan losses
493	281	265	257	257	250	251	251	257	249	249	248	253	251	253	255	254	252	250	254	253	261	269	277	300	307	318	334	351	373	420	453	507	536	595	631	678	703	836	834	943
Loans, net
37,764	36,881	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other loans held for sale
-	-	-	-	-	-	-	-	-	-	31	-	-	0	-	-	-	-	-	-	-	-	0	2	3	10	9	12	9	10	11	32	19	30	53	89	111	127	50	50	36
Loans and Leases Receivable, Net of Deferred Income
-	-	36,417	36,138	35,634	25,946	25,577	25,134	24,883	24,787	24,487	24,430	24,258	23,856	23,262	23,060	22,758	22,429	21,864	21,494	21,106	21,097	20,588	20,455	20,159	20,057	19,711	19,608	19,367	19,541	19,731	19,680	19,843	20,079	20,102	20,504	20,997	21,585	22,581	23,342	25,383
Loans and Leases Receivable, Net Amount
-	-	36,152	35,881	35,377	25,696	25,325	24,882	24,625	24,538	24,237	24,182	24,004	23,604	23,009	22,805	22,503	22,177	21,613	21,240	20,852	20,836	20,319	20,177	19,858	19,750	19,392	19,273	19,016	19,168	19,311	19,226	19,335	19,543	19,506	19,873	20,318	20,882	21,744	22,508	24,439
Cash surrender value of bank-owned life insurance
1,031	775	771	766	761	554	551	547	543	540	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Premises and equipment
482	493	487	490	479	434	431	428	424	426	423	416	412	417	418	424	439	445	449	445	451	455	456	461	467	468	476	477	477	479	475	475	479	486	488	493	495	544	555	565	580
Goodwill
497	497	487	492	485	57	57	57	57	57	57	57	57	59	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24
Other intangible assets
53	55	58	61	74	9	10	10	10	11	11	11	12	13	-	-	-	0	-	-	-	-	1	1	1	-	3	4	4	5	5	6	7	8	9	10	11	12	13	14	16
Other real estate
-	-	-	-	-	-	-	-	-	-	10	19	20	22	28	33	38	47	64	66	74	85	81	101	110	112	126	139	155	150	189	174	201	204	239	244	269	261	-	-	238
Deferred Tax Assets, Net
-	-	-	-	-	-	185	182	179	165	272	320	359	395	395	425	464	511	526	571	589	622	656	677	712	744	763	789	792	806	-	-	-	2	-	-	-	-	-	-	-
Other assets
1,909	1,418	1,499	1,386	1,321	745	582	555	559	513	967	890	893	813	701	692	692	650	665	651	620	615	622	630	626	619	616	630	641	660	852	691	767	744	779	818	869	875	1,284	1,308	1,471
Total assets
50,619	48,203	47,661	47,318	46,630	32,669	32,075	31,740	31,501	31,221	31,642	30,687	30,679	30,104	29,727	29,459	29,000	28,792	28,167	28,205	27,633	27,050	26,519	26,627	26,435	26,201	26,218	26,563	26,212	26,760	25,764	26,294	27,064	27,162	28,253	28,313	28,678	30,093	30,954	32,382	32,831
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Deposits:
Non-interest-bearing deposits
9,659	9,439	9,586	9,205	9,144	7,650	7,628	7,630	7,381	7,686	7,302	7,363	7,264	7,085	7,059	6,934	6,896	6,732	6,570	6,421	6,251	6,228	5,813	5,875	5,870	5,642	5,358	5,203	5,152	5,665	5,503	5,607	5,535	5,366	5,249	4,877	4,698	4,298	4,248	4,250	4,172
Interest-bearing deposits
30,167	28,966	27,846	28,761	28,930	19,069	-	-	-	18,461	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest bearing deposits, excluding brokered deposits
-	-	-	-	-	-	18,804	16,961	16,865	-	16,420	16,387	16,452	16,183	15,817	15,495	15,348	15,434	14,961	14,775	14,251	13,660	13,609	13,668	13,714	14,140	14,339	14,169	14,076	14,298	14,423	14,808	15,195	15,261	15,702	17,997	18,507	17,049	20,988	22,007	23,260
Brokered deposits
-	-	-	-	-	-	-	1,851	2,006	-	2,463	1,468	1,388	1,378	1,315	1,496	1,204	1,075	1,245	1,452	1,604	1,642	1,566	1,449	1,365	1,094	1,275	1,338	1,332	1,092	919	1,148	1,406	1,783	2,157	-	-	3,152	-	-	-
Total deposits
39,826	38,405	37,433	37,966	38,075	26,720	26,433	26,442	26,253	26,147	26,186	25,218	25,105	24,648	24,192	23,925	23,449	23,242	22,777	22,649	22,107	21,531	20,989	20,993	20,950	20,876	20,973	20,710	20,561	21,057	20,846	21,565	22,137	22,411	23,109	22,875	23,205	24,500	25,236	26,257	27,433
Federal funds purchased and securities sold under repurchase agreements
312	165	197	273	314	237	191	207	185	161	141	150	146	159	195	247	203	177	135	188	125	126	107	127	164	148	194	222	238	201	165	351	315	313	328	452	425	499	410	476	475
Other short-term borrowings
1,175	1,753	2,233	1,330	853	650	478	-	-	100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long-term debt
3,152	2,153	2,153	2,306	2,106	1,657	1,656	1,656	1,856	1,606	1,882	2,107	2,160	2,160	2,160	2,135	2,360	2,186	2,038	2,139	2,189	2,139	2,130	2,256	2,106	2,033	1,885	1,885	1,653	1,726	1,654	1,301	1,351	1,364	1,522	1,894	1,912	1,808	1,743	1,876	1,751
Other liabilities
1,087	782	774	688	683	270	274	265	249	245	434	213	304	207	272	199	203	185	199	223	180	211	214	196	214	194	232	175	182	205	222	222	437	245	463	240	251	260	324	325	299
Total liabilities
45,554	43,261	42,792	42,564	42,032	29,535	29,035	28,572	28,544	28,260	28,645	27,690	27,717	27,176	26,820	26,508	26,217	25,792	25,150	25,199	24,603	24,008	23,442	23,574	23,436	23,252	23,286	22,994	22,634	23,190	22,888	23,440	24,243	24,335	25,424	25,462	25,795	27,068	27,713	28,936	29,959
Shareholders' Equity
Preferred stock - no par value; authorized 100,000,000 shares; issued 22,000,000
537	537	536	195	195	195	-	-	125	-	125	125	125	125	125	125	125	125	125	125	125	125	-	-	-	125	-	962	960	-	954	952	949	947	944	942	939	937	934	932	928
Common stock - $1.00 par value; authorized 342,857,143 shares; issued 167,359,689 and 166,800,623; outstanding 147,266,662 and 147,157,596
167	166	166	166	165	143	143	143	143	142	142	142	142	142	141	141	140	140	140	140	140	139	139	139	978	139	977	916	793	792	792	792	792	790	790	790	790	790	790	790	495
Additional paid-in capital
3,821	3,819	3,801	3,801	3,794	3,060	3,049	3,045	3,039	3,043	3,033	3,029	3,025	3,028	2,987	2,993	2,989	2,989	2,986	2,981	2,976	2,960	2,974	2,976	2,137	2,976	2,138	2,038	2,174	2,189	2,202	2,215	2,226	2,241	2,254	2,353	2,352	2,293	2,350	2,346	1,605
Treasury stock, at cost; 20,093,027 and 19,643,027 shares
731	715	680	344	319	1,014	974	916	866	839	800	709	679	664	654	573	512	401	364	311	261	187	114	114	114	114	114	114	114	114	114	114	114	114	114	114	114	114	114	114	114
Accumulated other comprehensive income, net
256	65	75	49	-18	-94	-143	-125	-107	-54	-39	-47	-54	-55	5	11	-0	-29	-6	-22	-3	-12	-24	-13	-30	-41	-29	-33	2	4	16	7	-2	21	32	65	40	57	91	101	84
Retained earnings
1,014	1,068	969	886	780	843	770	700	621	544	534	457	402	351	300	252	209	174	134	92	52	14	-24	-61	-98	-137	-166	-201	-238	-259	-976	-999	-1,030	-1,058	-1,078	-1,187	-1,126	-966	-837	-633	-148
Total shareholders’ equity
5,065	4,941	4,868	4,753	4,597	3,133	3,040	3,167	2,956	2,961	2,997	2,997	2,962	2,927	2,906	2,951	2,953	3,000	3,017	3,006	3,030	3,041	3,076	3,053	2,998	2,948	2,931	3,568	3,578	3,569	2,875	2,853	2,821	2,827	2,829	2,850	2,882	2,997	3,216	3,423	2,851
Non-controlling interest in subsidiaries
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	26	24	22	20
Total equity
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,829	2,850	2,882	3,024	3,241	3,446	2,871
Total liabilities and shareholders' equity
50,619	48,203	47,661	47,318	46,630	32,669	32,075	31,740	31,501	31,221	31,642	30,687	30,679	30,104	29,727	29,459	29,171	28,792	28,167	28,205	27,633	27,050	26,519	26,627	26,435	26,201	26,218	26,563	26,212	26,760	25,764	26,294	27,064	27,162	28,253	28,313	28,678	30,093	30,954	32,382	32,831
Series C Preferred Stock
Preferred Stock
-	-	-	-	-	-	-	-	-	125	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Series D Preferred Stock
Preferred Stock
-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-