Synnex corporation (SNX)
Income statement / Yearly
Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09
Revenue:
Total revenue

23,757

19,767

16,771

14,061

13,338

13,839

10,845

10,285

10,409

8,614

7,719

Cost of revenue:
Cost of revenue

-

-

-

963

-

-

-

9,628

9,779

8,122

7,296

Gross profit

2,897

1,926

1,549

1,282

1,191

1,099

654

656

630

491

423

Selling, general and administrative expenses

2,084

1,376

1,041

903

837

790

414

401

374

292

273

Operating income

813

550

507

379

354

308

240

255

256

199

149

Interest expense and finance charges, net

-166

-84

-45

-28

-26

-25

-17

-22

-25

-17

-18

Other income (expense), net

30

-8

1

5

-1

0

14

4

-1

1

3

Income before income taxes

677

456

463

356

327

284

238

236

229

183

134

Provision for income taxes

176

156

162

121

118

104

85

84

79

66

49

Income from continuing operations before noncontrolling interest, net of tax

-

-

-

-

-

-

-

-

-

116

85

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

0

5

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

11

0

Net income

-

-

-

235

208

180

152

152

150

128

90

Net income attributable to noncontrolling interest

-

-

-

0

0

0

0

1

0

0

1

Net income

500

299

300

234

208

180

152

151

150

127

89

Amounts attributable to SYNNEX Corporation:
Income from continuing operations, net of tax

-

-

-

-

-

-

-

-

-

116

85

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

0

3

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

11

0

Net income attributable to SYNNEX Corporation

500

299

300

234

208

-

-

151

150

127

89

Earnings per common share:
Income from continuing operations

-

-

-

-

-

-

-

-

-

3.35

2.62

Discontinued operations

-

-

-

-

-

-

-

-

-

0.33

0.12

Basic

9.79

7.21

7.52

5.91

5.28

4.61

4.06

4.08

4.20

3.68

2.74

Income from continuing operations

-

-

-

-

-

-

-

-

-

3.26

2.53

Discontinued operations

-

-

-

-

-

-

-

-

-

0.32

0.11

Diluted

9.74

7.17

7.48

5.88

5.24

4.57

3.02

3.96

4.08

3.58

2.64

Weighted-average common shares outstanding:
Basic

50

41

39

39

39

38

36

36

35

34

32

Diluted

50

41

39

39

39

38

37

37

36

35

34

Cash dividends declared per share (usd per share)

-

-

-

-

0.58

0.13

0.00

0.00

-

-

-

Product
Total revenue

19,069

17,323

14,796

12,490

11,936

12,755

10,665

-

-

-

-

Cost of revenue

17,912

16,326

13,989

11,815

11,276

12,075

10,084

-

-

-

-

Service
Total revenue

4,687

2,444

1,974

1,571

1,402

1,084

179

-

-

-

-

Cost of revenue

2,946

1,514

1,232

963

869

664

106

-

-

-

-