The southern company (SO)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Operating Revenues:
Retail electric revenues

-

-

-

-

-

-

-

-

-

-

-

3,777

3,394

-

4,808

3,748

3,377

3,030

4,701

3,714

3,542

-

-

-

-

3,304

4,319

3,620

3,298

3,119

4,379

3,597

3,092

3,140

4,693

3,842

3,396

3,188

4,573

3,571

3,459

2,951

3,997

3,293

3,064

4,478

3,449

Wholesale electric revenues

-

-

-

-

-

-

-

-

-

-

-

618

531

-

613

446

396

363

520

448

467

-

-

-

-

449

520

454

432

414

497

415

349

392

557

507

449

413

566

473

542

393

519

437

451

774

591

Other electric revenues

-

-

-

-

-

-

-

-

-

-

-

167

175

-

181

166

181

163

169

162

163

-

-

-

-

162

166

156

155

157

157

154

148

146

161

154

150

151

160

143

135

141

139

128

122

142

141

Natural gas revenues (includes alternative revenue programs of $(4), $-, $(27), and $9, respectively)

-

-

-

-

-

-

-

-

-

-

-

684

1,530

-

518

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

-

-

-

-

-

-

-

-

-

-

-

0

9

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other revenues

-

-

-

-

-

-

-

-

-

-

-

184

141

-

144

99

38

12

11

13

11

-

-

-

-

12

12

16

12

13

16

15

15

18

17

18

17

19

21

21

21

22

24

25

27

30

32

Revenues

5,018

4,914

5,995

5,098

5,412

5,337

6,159

5,627

6,372

5,629

6,201

5,430

5,771

5,181

6,264

4,459

3,992

3,568

5,401

4,337

4,183

4,017

5,339

4,467

4,644

3,927

5,017

4,246

3,897

3,703

5,049

4,181

3,604

3,696

5,428

4,521

4,012

3,771

5,320

4,208

4,157

3,510

4,681

3,885

3,666

5,426

4,215

Operating Expenses:
Cost of Goods and Services Sold

439

-

-

-

686

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

1,296

1,678

1,292

1,316

1,314

1,511

1,404

1,523

1,451

1,659

1,341

1,356

1,383

1,765

1,411

1,099

1,107

1,097

1,097

1,100

1,122

-

-

-

-

997

928

947

974

955

906

944

967

1,101

983

910

944

1,164

1,019

919

908

1,002

820

831

871

908

914

MC Asset Recovery insurance settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

19

-

-

0

-

-

-

-

-

-

0

0

0

-202

0

0

Depreciation and amortization

857

772

760

755

751

792

787

783

769

773

767

754

716

697

695

569

541

519

528

500

487

-

-

-

-

479

480

476

466

452

449

445

441

438

431

430

418

376

427

367

343

403

332

377

389

367

358

Taxes other than income taxes

330

299

303

299

329

325

319

316

355

309

303

308

330

293

309

255

256

236

264

245

252

-

-

-

-

224

243

232

235

224

237

228

225

215

239

227

220

207

236

214

212

197

212

208

199

215

198

Estimated loss on plants

-

-

-

-

-

-

-

-

-

-

-

-

108

206

88

81

53

183

150

23

9

-

-

-

-

40

150

450

540

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

-

-

-

32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Estimated loss on plants under construction

-

-

4

4

-

-

1

1,060

44

-

34

3,012

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Impairment Charges

-

-

110

-

-

-

36

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Gain) loss on dispositions, net

39

77

6

8

2,497

-16

353

-36

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

1,092

996

-

1,400

1,023

911

818

1,520

1,200

1,212

-

-

-

-

1,294

1,580

1,374

1,262

1,150

1,553

1,290

1,064

1,205

1,908

1,673

1,476

1,455

1,970

1,629

1,645

1,363

1,733

1,449

1,406

2,152

1,622

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

211

179

-

227

189

165

137

193

171

144

-

-

-

-

94

145

127

95

89

164

150

141

148

215

145

100

99

209

128

127

66

166

133

107

378

197

Cost of natural gas

-

-

-

-

-

-

-

-

-

-

-

232

719

-

133

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of other sales

-

-

-

-

-

-

-

-

-

-

-

114

88

-

84

58

19

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

3,755

4,224

3,982

3,756

1,721

4,759

3,985

5,564

4,996

4,890

4,210

7,079

4,519

4,737

4,347

3,274

3,052

2,990

3,752

3,239

3,226

-

-

-

-

3,128

3,526

3,606

3,572

2,889

3,309

3,038

2,838

3,107

3,776

3,385

3,158

3,301

3,861

3,257

3,235

3,033

3,266

2,998

3,176

4,021

3,291

Operating Income

1,263

690

2,013

1,342

3,691

578

2,174

63

1,376

739

1,991

-1,649

1,252

587

1,917

1,185

940

578

1,649

1,098

957

-

-

-

-

799

1,491

640

325

814

1,740

1,143

766

589

1,652

1,136

854

470

1,459

951

922

476

1,415

886

489

1,404

924

Other Income and (Expense):
Allowance for equity funds used during construction

34

32

33

31

32

40

36

32

30

27

18

58

57

52

52

45

53

64

60

39

63

-

-

-

-

51

53

45

41

41

39

32

31

40

42

36

35

54

45

46

49

58

51

47

42

35

35

Earnings from equity method investments

42

42

39

33

48

40

36

31

41

7

32

28

39

31

29

-1

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

1

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

6

4

6

9

1

Leveraged lease income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

5

-

-

5

5

6

-

-

-

-

-

-

-

-

-

6

8

9

6

-70

Interest expense, net of amounts capitalized

456

443

434

429

430

456

458

470

458

2,941

-407

-424

-416

1,152

-374

293

246

229

218

180

213

-

-

-

-

196

202

215

211

210

218

220

211

219

217

199

222

229

225

219

222

220

226

232

225

219

228

Gain on disposition of lease termination

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26

-

0

0

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-17

-

0

0

Other income (expense), net

103

14

61

99

78

-81

57

78

60

-2

65

52

48

115

-8

-28

-29

2

-21

-12

-8

-

-

-

-

-40

-10

-4

-27

-34

-4

8

-8

-58

-1

-4

2

-49

-3

-5

-2

68

-10

-3

-13

-10

-4

Total other income and (expense)

-277

-355

-301

-266

-272

-457

-329

-329

-327

-415

-292

-286

-272

-206

-301

-277

-222

-163

-179

-153

-158

-

-

-

-

-176

-154

-169

-197

-179

-178

-175

-182

-216

-176

-167

-185

-200

-183

-178

-175

-144

-173

-165

-180

-173

-266

Earnings Before Income Taxes

986

335

1,712

1,076

3,419

121

1,845

-266

1,049

324

1,699

-1,935

980

238

1,616

908

718

415

1,470

945

799

-

-

-

-

623

1,337

471

128

635

1,562

968

584

373

1,476

969

669

270

1,276

773

747

332

1,242

720

309

1,231

657

Income taxes

145

-74

367

145

1,360

-148

623

-139

113

-176

590

-587

315

34

439

261

217

118

500

302

274

-

-

-

-

192

468

158

31

236

569

329

200

96

543

349

231

101

442

247

236

67

435

225

167

434

224

Consolidated Net Income

841

409

1,345

931

2,059

269

1,222

-127

936

500

1,109

-1,348

665

204

1,177

647

501

297

970

643

525

-

-

-

-

431

869

313

97

399

993

639

384

277

933

620

438

169

834

526

511

265

806

494

141

796

432

Dividends on preferred stock of subsidiaries

4

4

4

3

4

4

4

4

4

6

10

11

11

11

11

12

11

12

11

14

17

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to noncontrolling interests

-31

-35

25

29

-29

-13

54

23

-6

-2

30

22

-4

-4

27

12

1

14

0

0

0

-

-

-

-

-49

17

16

16

-

17

16

16

16

17

16

16

16

17

16

16

16

16

16

16

16

16

Net Income (Loss) Available to Common Stockholders, Basic

868

440

1,316

899

2,084

278

1,164

-154

938

496

1,069

-1,381

658

197

1,139

623

489

271

959

629

508

283

718

611

351

414

852

297

81

383

976

623

368

261

916

604

422

153

817

510

495

248

789

478

125

780

416

Common Stock Data:
Earnings per share -
Basic (in dollars per share)

0.82

0.40

1.26

0.86

2.01

0.26

1.14

-0.15

0.93

0.49

1.07

-1.38

0.66

0.20

1.18

0.67

0.53

0.30

1.05

0.69

0.56

-

-

-

-

0.48

0.97

0.34

0.09

0.46

1.11

0.71

0.42

0.29

1.07

0.71

0.50

0.17

0.98

0.62

0.60

0.31

0.99

0.61

0.16

1.01

0.54

Diluted (in dollars per share)

0.81

0.41

1.25

0.85

1.99

0.27

1.13

-0.15

0.92

0.49

1.06

-1.37

0.66

0.20

1.17

0.66

0.53

0.29

1.05

0.69

0.56

-

-

-

-

0.47

0.97

0.34

0.09

0.43

1.11

0.71

0.42

0.30

1.06

0.70

0.49

0.18

0.97

0.61

0.60

0.31

0.99

0.60

0.16

1.00

0.54

Average number of shares of common stock outstanding (in millions)
Weighted Average Number of Shares Outstanding, Basic

1,057

1,054

1,048

1,044

1,038

1,032

1,023

1,014

1,011

1,006

1,003

998

993

986

968

934

916

911

910

909

910

-

-

-

-

886

878

874

870

868

876

872

868

865

860

855

848

841

836

828

822

810

798

790

779

772

769

Weighted Average Number of Shares Outstanding, Diluted

1,067

1,062

1,057

1,052

1,045

1,041

1,029

1,014

1,016

1,017

1,010

1,005

1,000

995

975

940

922

917

912

912

915

-

-

-

-

889

881

879

875

876

883

880

877

872

868

862

854

848

842

833

824

810

800

792

781

776

773

Cash dividends paid per share of common stock (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.58

0.58

0.56

-

0.56

0.56

0.54

-

0.54

0.54

0.52

-

-

-

-

-

0.50

0.50

0.49

-

0.49

0.49

0.47

-

0.47

0.47

0.45

0.45

0.45

0.45

0.43

0.43

0.43

0.43

0.42

0.42

0.42

Alabama Power
Total operating revenues

1,351

1,363

1,841

1,513

1,408

1,316

1,740

1,503

1,473

1,433

1,740

1,484

1,382

1,329

-

-

-

-

-

-

-

1,328

1,669

1,437

1,508

-

1,604

1,392

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

40

34

-

-

-

-

-

-

-

-

32

57

39

57

-

36

28

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, affiliates

-

-

-

-

-

-

-

-

-

-

-

34

28

-

-

-

-

-

-

-

-

60

54

37

49

-

30

41

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Georgia Power
Total operating revenues

1,825

1,703

2,755

2,117

1,833

1,818

2,593

2,048

1,961

1,884

2,546

2,048

1,832

1,762

-

-

-

-

-

-

-

1,902

2,631

2,186

2,269

-

2,484

2,042

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

103

88

-

-

-

-

-

-

-

-

68

77

63

79

-

64

61

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, affiliates

-

-

-

-

-

-

-

-

-

-

-

138

172

-

-

-

-

-

-

-

-

179

172

166

184

-

152

176

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends on preferred and preference stock of subsidiaries

-

-

-

-

-

-

-

-

-

1

4

5

4

-

-

-

-

-

-

-

-

4

4

5

4

-

4

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

GULF POWER CO
Total operating revenues

-

-

-

-

-

-

-

-

-

-

437

357

350

349

-

-

-

-

-

-

-

361

438

384

407

-

399

371

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retail electric revenues

-

-

-

-

-

-

-

-

-

-

-

318

279

-

-

-

-

-

-

-

-

288

366

310

303

-

335

305

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

12

17

-

-

-

-

-

-

-

-

25

34

34

36

-

29

31

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, affiliates

-

-

-

-

-

-

-

-

-

-

-

10

37

-

-

-

-

-

-

-

-

32

21

24

53

-

16

19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

17

17

-

-

-

-

-

-

-

-

16

17

16

15

-

17

14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance and Operations

-

-

-

-

-

-

-

-

-

-

84

90

86

-

-

-

-

-

-

-

-

90

85

82

84

-

76

76

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

42

35

18

-

-

-

-

-

-

-

-

36

38

39

32

-

37

37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

-

-

-

-

-

-

-

-

-

-

33

28

27

-

-

-

-

-

-

-

-

27

31

26

27

-

28

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on Plant Scherer Unit 3

-

-

-

-

-

-

-

-

-

-

0

0

33

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

88

108

-

-

-

-

-

-

-

-

128

164

145

168

-

136

140

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

44

34

-

-

-

-

-

-

-

-

26

27

14

15

-

17

13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

4

9

7

-

15

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

-

-

-

-

-

-

-

-

-

-

324

285

306

-

-

-

-

-

-

-

-

312

349

315

333

-

311

302

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

-

-

-

-

-

-

-

-

-

-

113

72

44

54

-

-

-

-

-

-

-

49

89

69

74

-

87

69

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

-

-

-

-

-

-

-

-

-

-

-13

-13

-12

-

-

-

-

-

-

-

-

14

13

13

13

-

13

14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

-

-

-

-

-

-

-

-

-

-

3

2

2

-

-

-

-

-

-

-

-

0

-1

-1

-1

-

-0

-1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-

-

-

-

-

-

-

-

-

-

-10

-11

-10

-

-

-

-

-

-

-

-

-10

-11

-11

-12

-

-12

-14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

103

61

34

-

-

-

-

-

-

-

-

39

78

58

62

-

75

54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-

-

-

-

-

-

-

-

-

-

40

24

14

-

-

-

-

-

-

-

-

14

29

22

23

-

28

20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income (loss)

-

-

-

-

-

-

-

-

-

-

63

37

20

-

-

-

-

-

-

-

-

25

49

36

39

-

47

34

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends on preferred and preference stock of subsidiaries

-

-

-

-

-

-

-

-

-

-

0

2

2

-

-

-

-

-

-

-

-

3

2

2

2

-

2

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

-

-

-

-

-

-

-

63

35

18

23

-

-

-

-

-

-

-

22

47

34

37

-

44

32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mississippi Power
Total operating revenues

277

294

370

313

287

308

358

297

302

271

341

303

272

277

-

-

-

-

-

-

-

246

355

311

331

-

325

306

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Estimated loss on plants

-

-

-

-

-

-

-

-

-

-

-

-

108

-

-

-

-

-

-

-

-

70

418

0

380

-

150

450

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8

2

6

9

-

14

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

-

-

-

-

-

-

-

-

-

0

1

36

35

-

-

-

-

-

-

-

-

29

32

37

38

-

32

29

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends on preferred and preference stock of subsidiaries

-

-

0

0

-

-

0

1

-

1

0

1

0

-

-

-

-

-

-

-

-

1

0

1

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Southern Power
Total operating revenues

375

411

574

510

443

506

635

555

509

478

618

529

450

389

-

-

-

-

-

-

-

140

103

68

72

-

97

89

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Impairment Charges

-

-

0

0

-

-

36

119

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

40

30

-

-

-

-

-

-

-

-

32

28

17

28

-

19

22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Southern Company Gas
Total operating revenues

1,249

1,131

498

689

1,474

1,048

492

730

1,639

1,079

565

716

1,560

1,109

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

-

-

-

0

-

-

-

0

42

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Assets

-

-

0

0

-

-

353

-36

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Southern Company [Member]
Retail revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,558

3,770

3,858

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

600

515

604

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

169

169

165

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12

13

17

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,339

4,467

4,644

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,021

1,019

986

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

514

504

497

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

258

246

247

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Estimated loss on Kemper IGCC

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

418

0

380

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,656

1,462

1,647

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

194

133

187

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,061

3,364

3,944

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,278

1,103

700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

63

62

57

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

207

210

206

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7

-6

-7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-151

-154

-156

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (Loss) Before Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,127

949

544

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes (benefit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

392

321

176

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

735

628

368

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividends, Income Statement Impact

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17

17

17

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

718

611

351

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic EPS (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.80

0.68

0.39

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted EPS (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.80

0.68

0.39

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

898

895

890

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

902

899

893

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends paid per share of common stock (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

0.52

0.50

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

ALABAMA POWER CO
Retail electric revenues

-

-

-

-

-

-

-

-

-

-

-

1,333

1,227

-

-

-

-

-

-

-

-

1,191

1,512

1,249

1,297

-

1,438

1,221

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

68

66

-

-

-

-

-

-

-

-

59

72

65

85

-

66

61

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, affiliates

-

-

-

-

-

-

-

-

-

-

-

32

33

-

-

-

-

-

-

-

-

21

31

68

69

-

47

60

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

51

56

-

-

-

-

-

-

-

-

57

54

55

57

-

53

50

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

350

601

409

402

409

479

401

402

387

530

406

389

384

-

-

-

-

-

-

-

-

479

334

330

325

-

316

319

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

200

199

195

200

199

194

192

189

189

187

185

183

181

-

-

-

-

-

-

-

-

82

174

172

175

-

170

159

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

106

101

101

98

103

100

97

94

98

100

93

95

96

-

-

-

-

-

-

-

-

91

88

88

89

-

85

87

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

303

298

-

-

-

-

-

-

-

-

317

442

414

432

-

467

401

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

929

1,229

1,165

1,068

1,070

1,152

1,179

1,123

1,101

1,178

1,139

1,044

1,021

-

-

-

-

-

-

-

-

1,061

1,149

1,080

1,127

-

1,104

1,035

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

422

134

676

445

338

164

561

380

372

255

601

440

361

252

-

-

-

-

-

-

-

267

520

357

381

-

500

357

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

10

11

13

14

14

19

16

14

13

12

11

8

8

-

-

-

-

-

-

-

-

13

15

11

10

-

7

8

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

88

88

83

82

83

82

82

80

79

533

-76

-77

-75

-

-

-

-

-

-

-

-

67

63

63

62

-

65

65

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

24

10

11

11

14

-6

9

12

5

8

10

15

10

-

-

-

-

-

-

-

-

-17

3

-3

-5

-

0

2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-54

-67

-59

-57

-55

-69

-57

-54

-61

-57

-55

-54

-57

-

-

-

-

-

-

-

-

-56

-45

-55

-57

-

-58

-55

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Before Income Taxes

368

67

617

388

283

95

504

326

311

198

546

386

304

-

-

-

-

-

-

-

-

211

475

302

324

-

442

302

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

84

-25

144

89

62

18

127

64

82

75

216

151

126

-

-

-

-

-

-

-

-

83

183

119

127

-

174

119

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated Net Income

284

92

473

299

221

77

377

262

229

123

330

235

178

-

-

-

-

-

-

-

-

128

292

183

197

-

268

183

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends on preferred stock of subsidiaries

4

4

4

3

4

4

4

3

4

4

5

5

4

-

-

-

-

-

-

-

-

9

10

10

10

-

10

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

280

88

469

296

217

73

373

259

225

119

325

230

174

102

-

-

-

-

-

-

-

119

282

173

187

-

258

173

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

GEORGIA POWER CO
Retail electric revenues

-

-

-

-

-

-

-

-

-

-

-

1,904

1,689

-

-

-

-

-

-

-

-

1,738

2,452

2,000

2,050

-

2,314

1,879

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

40

39

-

-

-

-

-

-

-

-

66

80

80

109

-

77

73

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, affiliates

-

-

-

-

-

-

-

-

-

-

-

9

8

-

-

-

-

-

-

-

-

4

7

10

21

-

3

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

95

96

-

-

-

-

-

-

-

-

94

92

96

89

-

90

85

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

465

590

473

463

446

535

460

457

408

478

430

417

399

-

-

-

-

-

-

-

-

568

456

451

427

-

402

397

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

352

247

250

244

240

233

232

230

228

226

225

223

221

-

-

-

-

-

-

-

-

218

211

209

208

-

201

204

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

113

106

127

115

106

105

118

106

108

98

112

101

98

-

-

-

-

-

-

-

-

89

111

106

103

-

102

95

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Estimated loss on plants under construction

-

-

0

0

-

-

0

1,060

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

445

371

-

-

-

-

-

-

-

-

492

684

619

752

-

691

557

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

1,419

1,498

1,594

1,470

1,385

1,561

1,602

2,520

1,448

1,432

1,529

1,427

1,349

-

-

-

-

-

-

-

-

1,614

1,711

1,614

1,753

-

1,612

1,490

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

406

205

1,161

647

448

257

991

-472

513

452

1,017

621

483

258

-

-

-

-

-

-

-

288

920

572

516

-

872

552

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16

13

10

6

-

11

7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

111

105

103

105

96

94

95

102

106

729

-105

-104

-101

-

-

-

-

-

-

-

-

86

88

90

84

-

92

96

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

52

29

36

35

40

12

30

35

38

10

22

34

38

-

-

-

-

-

-

-

-

0

14

11

-2

-

-1

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-59

-76

-67

-70

-56

-82

-65

-67

-68

-99

-83

-70

-63

-

-

-

-

-

-

-

-

-92

-74

-79

-80

-

-82

-88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Before Income Taxes

347

129

1,094

577

392

175

926

-539

445

353

934

551

420

-

-

-

-

-

-

-

-

196

846

493

436

-

790

464

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

16

7

255

129

81

2

262

-143

93

125

350

199

156

-

-

-

-

-

-

-

-

69

317

177

166

-

299

177

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated Net Income

331

122

839

448

311

173

664

-396

352

228

584

352

264

-

-

-

-

-

-

-

-

127

529

316

270

-

491

287

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

331

122

839

448

311

173

664

-396

352

227

580

347

260

113

-

-

-

-

-

-

-

123

525

311

266

-

487

282

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

MISSISSIPPI POWER CO
Retail electric revenues

-

-

-

-

-

-

-

-

-

-

-

222

200

-

-

-

-

-

-

-

-

149

228

211

207

-

230

214

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

62

62

-

-

-

-

-

-

-

-

68

83

75

97

-

82

71

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, affiliates

-

-

-

-

-

-

-

-

-

-

-

15

5

-

-

-

-

-

-

-

-

25

39

20

23

-

6

15

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

4

5

-

-

-

-

-

-

-

-

4

5

5

4

-

4

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

76

86

68

68

61

91

80

67

75

75

68

72

76

-

-

-

-

-

-

-

-

77

67

61

66

-

56

54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

42

48

48

48

48

42

42

44

41

41

39

41

40

-

-

-

-

-

-

-

-

27

23

24

23

-

22

22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

29

29

30

28

26

24

28

27

28

27

25

26

26

-

-

-

-

-

-

-

-

17

22

20

20

-

21

20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Estimated loss on plants under construction

-

-

4

4

-

-

1

0

44

-

34

3,012

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

102

78

-

-

-

-

-

-

-

-

115

169

143

147

-

138

142

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

6

8

-

-

-

-

-

-

-

-

3

3

1

11

-

2

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

231

272

277

259

231

256

278

243

295

451

292

3,259

336

-

-

-

-

-

-

-

-

317

704

255

656

-

405

694

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

46

22

93

54

56

52

80

54

7

-180

49

-2,956

-64

-166

-

-

-

-

-

-

-

-71

-349

56

-325

-

-79

-388

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

16

18

17

17

17

17

19

21

19

65

13

-17

-19

-

-

-

-

-

-

-

-

11

9

13

12

-

8

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

8

-2

4

5

5

-11

0

27

1

-4

1

3

1

-

-

-

-

-

-

-

-

-2

-8

-1

-3

-

-0

-2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-8

-19

-13

-12

-12

-28

-19

6

-18

-23

15

22

17

-

-

-

-

-

-

-

-

16

15

23

23

-

23

16

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Before Income Taxes

38

3

80

42

44

24

61

60

-11

-203

64

-2,934

-47

-

-

-

-

-

-

-

-

-55

-334

79

-302

-

-56

-372

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

6

3

15

5

7

-125

14

13

-4

352

24

-881

-27

-

-

-

-

-

-

-

-

-32

-139

16

-130

-

-32

-153

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated Net Income

32

0

65

37

37

149

47

47

-7

-555

40

-2,053

-20

-

-

-

-

-

-

-

-

-23

-195

63

-172

-

-23

-218

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

32

0

65

37

37

149

47

46

-7

-556

40

-2,054

-20

-89

-

-

-

-

-

-

-

-24

-195

62

-172

-

-24

-219

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

SOUTHERN POWER CO
Wholesale revenues, non-affiliates

-

-

-

-

-

-

-

-

-

-

-

436

347

-

-

-

-

-

-

-

-

246

332

260

278

-

265

216

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale revenues, affiliates

-

-

-

-

-

-

-

-

-

-

-

90

100

-

-

-

-

-

-

-

-

140

103

68

72

-

96

88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

3

3

-

-

-

-

-

-

-

-

0

0

1

1

-

2

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

79

112

85

79

83

117

94

91

93

114

83

97

92

-

-

-

-

-

-

-

-

69

46

69

53

-

41

62

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

117

121

120

119

119

124

130

125

114

124

131

129

119

-

-

-

-

-

-

-

-

57

60

52

51

-

41

44

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

9

8

10

11

11

10

12

12

12

11

13

12

12

-

-

-

-

-

-

-

-

5

5

6

6

-

5

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Gain) loss on dispositions, net

39

-45

0

23

-1

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

-

-

-

-

-

-

-

-

-

-

-

139

132

-

-

-

-

-

-

-

-

175

178

118

125

-

133

110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

287

396

407

357

383

476

499

539

449

446

459

417

385

-

-

-

-

-

-

-

-

346

330

278

292

-

248

252

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

88

15

167

153

60

30

136

16

60

32

159

112

65

28

-

-

-

-

-

-

-

40

105

51

59

-

116

55

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

39

41

43

41

44

45

45

46

47

336

-47

-48

-50

-

-

-

-

-

-

-

-

22

23

22

22

-

12

20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

2

-1

6

40

2

1

17

2

3

-3

3

2

-1

-

-

-

-

-

-

-

-

-

5

0

-

-

-0

-1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-37

-42

-37

-1

-42

-44

-28

-44

-44

-49

-44

-46

-51

-

-

-

-

-

-

-

-

-

-18

-22

-

-

-13

-22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Before Income Taxes

51

-27

130

152

18

-14

108

-28

16

-17

115

66

14

-

-

-

-

-

-

-

-

19

87

29

37

-

102

32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

7

-15

19

-51

-9

46

-38

-73

-99

-810

-39

-38

-52

-29

-

-

-

-

-

-

-

-25

22

-3

3

-

17

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated Net Income

44

-12

111

203

27

-60

146

45

115

793

154

104

66

-

-

-

-

-

-

-

-

44

65

32

34

-

85

27

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to noncontrolling interests

-31

-35

25

29

-29

-12

54

23

-6

-2

30

22

-4

-

-

-

-

-

-

-

-

0

1

1

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

75

23

86

174

56

-48

92

22

121

795

124

82

70

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to the Company

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

64

31

33

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

SOUTHERN Co GAS
Natural Gas Revenues

-

-

-

-

-

-

-

-

-

-

-

684

1,521

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

-

-

-

-

-

-

-

-

-

-

-

0

-9

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

32

30

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operations and maintenance

258

246

208

199

235

251

216

238

276

270

206

214

255

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of other sales

-

-

-

-

-

-

-

-

-

-

-

6

7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

120

129

121

119

118

126

119

126

129

131

125

125

120

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

72

52

33

46

82

54

32

48

77

44

26

44

70

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Impairment Charges

-

-

92

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of natural gas

-

-

-

-

-

-

-

-

-

-

-

232

719

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

889

813

533

555

1,121

944

118

681

1,251

970

498

621

1,171

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

360

318

-35

134

353

104

374

49

388

109

67

95

389

185

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from equity method investments

43

43

35

31

48

41

34

31

42

6

32

29

39

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net of amounts capitalized

58

58

56

59

59

58

52

59

59

345

-51

-48

-46

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

9

4

5

6

5

-20

6

3

12

14

19

4

7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income and (expense)

-6

-11

-16

-22

-6

-37

-12

-25

-5

-35

0

-15

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Before Income Taxes

354

307

-51

112

347

67

362

24

383

74

67

80

389

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

79

69

-22

6

77

-11

316

55

104

134

52

31

150

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated Net Income

275

238

-29

106

270

78

46

-31

279

-60

15

49

239

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

275

238

-29

106

270

78

46

-31

279

-60

15

49

239

110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retail [Member]
Revenues

3,078

2,948

4,512

3,540

3,084

3,309

4,605

3,740

3,568

-

4,615

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wholesale, Non-Affiliates [Member]
Revenues

418

486

625

542

499

579

698

616

623

-

718

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Electric Revenue [Member]
Revenues

151

144

163

161

168

168

165

170

161

-

168

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural gas
Revenues

1,249

1,131

498

689

1,474

1,049

492

706

1,607

-

532

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

439

363

79

191

686

487

104

228

720

-

134

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other
Revenues

122

205

197

166

187

232

199

395

413

-

168

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

55

119

114

84

118

118

120

279

289

-

90

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs
Revenues

9

-

0

-

-2

-

5

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel
Cost of Goods and Services Sold

636

786

1,072

914

850

1,123

1,310

1,103

1,101

-

1,285

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power
Cost of Goods and Services Sold

181

191

254

201

170

211

257

236

267

-

256

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Southern Power [Member]
Purchased power, affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8

13

16

29

-

7

6

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gulf Power [Member]
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

3

3

2

-

1

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-