Sohu com inc (SOHU)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues:
Brand advertising

314,066

447,956

577,114

541,158

428,526

290,205

277,327

211,821

177,073

169,268

Search and search-related advertising

801,199

597,133

539,521

357,839

198,915

124,389

62,981

18,649

8,491

-

Subtotal of online advertising revenues

1,115,265

1,045,089

1,116,635

898,997

627,441

414,594

340,308

230,470

185,564

-

Online games

449,533

395,709

636,846

652,008

669,168

570,346

435,508

327,151

267,585

201,845

Sponsored search

-

-

-

-

-

-

-

-

-

6,313

Mobile

-

-

-

-

-

-

52,015

52,320

60,809

-

Others

296,164

209,633

183,610

122,072

103,665

82,261

24,256

2,836

1,281

-

Total revenues

1,860,962

1,650,431

1,937,091

1,673,077

1,400,274

1,067,201

852,087

612,777

515,239

-

Cost of revenues:
Wireless and Others

-

-

-

-

-

-

-

-

-

51,625

Total revenues

-

-

-

-

-

-

-

-

-

-429,051

Brand advertising

363,592

371,085

383,187

307,708

221,659

161,195

107,391

86,684

-

59,443

Brand advertising

-

-

-

-

-

-

-

-

59,451

-

Search and search-related advertising

412,904

290,158

238,944

163,918

109,139

70,628

35,144

18,434

9,669

-

Subtotal of cost of online advertising revenues

776,496

661,243

622,131

471,626

330,798

231,823

142,535

105,118

69,120

-

Online games

62,775

96,168

156,315

142,549

93,307

76,350

49,837

29,852

17,505

14,567

Sponsored search

-

-

-

-

-

-

-

-

-

6,075

Mobile

-

-

-

-

-

-

31,882

28,041

34,370

-

Others

195,895

102,389

80,618

71,459

55,945

61,485

16,093

1,487

2,400

-

Total cost of revenues

1,035,166

859,800

859,064

685,634

480,050

369,658

240,347

164,498

123,395

-

Wireless and Others

-

-

-

-

-

-

-

-

-

27,229

Total cost of revenues

-

-

-

-

-

-

-

-

-

107,314

Gross profit

825,796

790,631

1,078,027

987,443

920,224

697,543

611,740

448,279

391,844

321,737

Operating expenses:
Product development

412,173

353,144

398,143

409,285

276,120

181,359

112,617

75,638

56,948

49,713

Sales and marketing

413,045

434,780

383,931

526,514

351,653

214,736

158,187

101,215

93,498

84,691

General and administrative

122,874

119,841

173,160

204,325

108,970

75,243

59,126

40,895

37,007

22,695

Goodwill impairment and impairment of intangible assets acquired as part of business acquisitions

86,882

0

40,324

52,282

0

2,906

27,511

0

0

-

Amortization of intangible assets

-

-

-

-

-

-

-

-

-

796

Total operating expenses

1,034,974

907,765

995,558

1,192,406

736,743

474,244

357,441

217,748

187,453

157,895

Operating loss

-209,178

-117,134

82,469

-204,963

183,481

223,299

254,299

230,531

204,391

163,842

Other income, net

6,658

-10,713

74,526

9,959

12,721

5,422

9,799

-790

342

-

Interest income (including interest income generated from a related party of $280 and $302, respectively, for the three months ended March 31, 2017 and March 31, 2018)

24,138

22,499

30,643

37,560

-

-

-

-

-

-

Interest expense (including interest expense generated from a related party of $177 and $172, respectively, for the three months ended March 31, 2017 and March 31, 2018)

4,088

1,356

7,184

6,583

-

-

-

-

-

-

Net interest income

-

-

-

-

27,829

25,277

-

-

-

-

Exchange difference

-14,385

12,803

5,337

-1,142

-6,660

-

-

-

-

-

Loss before income tax expense

-196,855

-93,901

185,791

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

15,800

5,889

5,026

-

Exchange difference

-

-

-

-

-

-635

-5,003

-1,415

-25

-

Loss before income tax expense

-

-

-

-165,169

217,371

253,363

274,895

234,215

-

-

Other income /(expense)

-

-

-

-

-

-

-

-

-

-535

Interest income and exchange difference

-

-

-

-

-

-

-

-

-

4,288

Income before income tax expense

-

-

-

-

-

-

-

-

209,734

167,595

Income tax expense

273,148

21,072

76,936

6,050

50,422

76,171

46,552

36,031

33,745

9,009

Income from continuing operations

-

-

-

-

-

-

-

-

175,989

-

Gain from discontinued e-commerce operations

-

-

-

-

-

-

-

-

446

-

Income from continuing operations

-

-

-

-

-

-

-

-

-

158,586

Gain from discontinued e-commerce operations

-

-

-

-

-

-

-

-

-

0

Net loss

-470,003

-114,973

108,855

-171,219

166,949

177,192

228,343

198,184

176,435

158,586

Less: Net income attributable to the mezzanine-classified noncontrolling interest shareholders

-

-

-

-

17,780

11,196

2,558

0

0

-

Less: Net income attributable to the noncontrolling interest shareholders

84,523

109,048

146,542

-32,309

82,044

78,837

63,044

-

-

-

Dividend or deemed dividend to noncontrolling Sogou Pre-IPO Series A Preferred shareholders

0

0

11,911

-

-

-

-

-

-

-

Less: Net income attributable to the noncontrolling interest shareholders

-

-

-

-

-

-

-

-

-

-51

Dividend or deemed dividend to a noncontrolling Sogou Series A Preferred shareholder

-

-

-

27,747

82,423

14,219

0

-

-

-

Net income attributable to the noncontrolling interest shareholders

-

-

-

-

-

-

-

49,555

28,602

-

Net loss attributable to Sohu.com Inc.

-554,526

-224,021

-49,598

-166,657

-15,298

72,940

162,741

148,629

147,833

158,637

Net loss

-470,003

-114,973

108,855

-171,219

166,949

177,192

228,343

198,184

176,435

158,586

Foreign currency translation adjustments

56,250

-73,235

-90,665

-4,621

-

-

43,545

19,091

-

-

Change in unrealized loss for equity investments with readily determinable fair values

12,179

-3,920

3,010

-3,769

-

-

-

-

-

-

Other comprehensive income

68,429

-77,155

-87,655

-8,390

47,125

4,413

-

-

-

-

Other comprehensive income: Foreign currency translation adjustment

-

-

-

-

-

-

-

-

351

-

Comprehensive loss

-401,574

-192,128

21,200

-179,609

214,074

181,605

271,888

217,275

176,786

-

Less: Comprehensive income attributable to noncontrolling interest shareholders

117,960

78,824

118,138

-33,797

-

-

-

-

-

-

Dividend or deemed dividend to noncontrolling Sogou Pre-IPO Series A Preferred shareholders

0

0

11,911

-

-

-

-

-

-

-

Less: Comprehensive income attributable to the mezzanine-classified noncontrolling interest shareholders

-

-

-

-

17,780

11,196

2,558

0

-

-

Comprehensive income /(loss) attributable to noncontrolling interest shareholders

-

-

-

-

92,407

79,927

68,598

51,920

-

-

Dividend or deemed dividend to a noncontrolling Sogou Series A Preferred shareholder

-

-

-

27,747

82,423

14,219

0

-

-

-

Less: Comprehensive income attributable to the mezzanine classified noncontrolling interest

-

-

-

-

-

-

-

-

0

-

Comprehensive income attributable to noncontrolling interest shareholders

-

-

-

-

-

-

-

-

28,800

-

Comprehensive loss attributable to Sohu.com Inc.

-519,534

-270,952

-108,849

-173,559

21,464

76,263

200,732

165,355

147,986

-

Basic net loss per share attributable to Sohu.com Inc.

-14.27

-5.79

-1.28

-4.33

-0.40

1.92

4.26

3.92

3.86

4.16

Shares used in computing basic net loss per share attributable to Sohu.com Inc.

38,858

38,706

38,598

38,468

38,255

38,038

38,216

37,870

38,294

38,168

Diluted net loss per share attributable to Sohu.com Inc.

-14.30

-5.83

-1.32

-4.43

-0.47

1.66

3.93

3.62

3.57

4.06

Shares used in computing diluted net loss per share attributable to Sohu.com Inc.

38,858

38,706

38,598

38,468

38,502

38,392

38,761

38,445

38,969

39,117