Sp plus corp (SP)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Services revenue

1,663,700

1,468,400

1,590,500

1,568,400

1,571,800

1,514,700

1,466,800

953,938

729,662

721,143

695,494

Cost of services

1,435,600

1,284,400

1,405,200

1,392,000

1,401,700

1,343,400

1,294,700

846,812

642,107

636,673

616,735

Gross profit

228,100

184,000

185,300

176,400

170,100

171,300

172,100

107,126

87,555

84,470

78,759

General and administrative expenses

109,000

91,000

82,900

90,000

97,300

101,500

98,900

86,540

48,297

47,878

44,707

Depreciation and amortization

29,400

17,900

21,000

33,700

34,000

30,300

31,200

13,513

6,618

6,074

5,828

Total costs and expenses

-

-

-

-

-

-

-

-

697,022

690,625

667,270

Operating (loss) income

89,700

75,100

81,400

52,700

38,800

39,500

42,000

7,073

32,640

30,518

28,224

Other expense (income)
Interest expense

18,900

9,600

9,200

10,500

12,700

17,800

19,000

8,616

4,691

5,335

6,012

Interest income

300

400

600

500

200

400

600

297

227

218

268

Gain (Loss) on Disposition of Business

0

0

100

0

500

0

0

-

-

-

-

Gain on contribution of a business to an unconsolidated entity

-

-

-

-

-

4,100

0

-

-

-

-

Gain on sale of other investments

0

10,100

-700

-900

-1,700

-300

0

-

-

-

-

Total other expenses (income)

-18,600

900

-9,200

-10,900

-13,700

-13,600

-18,400

-8,319

-4,464

-5,117

-5,744

(Loss) earnings before income taxes

71,100

76,000

72,200

41,800

25,100

25,900

23,600

-1,246

28,176

25,401

22,480

Income tax (benefit) expense

19,400

19,600

27,700

15,800

4,800

-200

8,800

-3,620

10,700

9,770

8,265

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

51,700

56,400

44,500

26,000

20,300

26,100

14,800

2,374

17,476

15,631

14,215

Less: Net income attributable to noncontrolling interest

2,900

3,200

3,300

2,900

2,900

3,000

2,700

1,034

378

268

123

Net Income (Loss) Available to Common Stockholders, Basic

48,800

53,200

41,200

23,100

17,400

23,100

12,100

1,340

17,098

15,363

14,092

Common stock data
Earnings Per Share [Abstract]
Basic (in dollars per share)

2.21

2.38

1.86

1.04

0.78

1.05

0.55

0.08

1.09

0.99

0.92

Diluted (in dollars per share)

2.20

2.35

1.83

1.03

0.77

1.03

0.54

0.08

1.07

0.96

0.90

Weighted average shares outstanding
Weighted Average Number of Shares Outstanding, Basic

22,080

22,394

22,195

22,238

22,189

22,009

21,902

17,179

15,703

15,579

15,292

Weighted Average Number of Shares Outstanding, Diluted

22,208

22,607

22,508

22,528

22,511

22,407

22,249

17,490

16,047

15,944

15,683

Lease and management type contracts
Services revenue

934,900

775,400

911,300

891,800

921,200

834,900

836,900

480,856

-

-

-

Cost of services

706,800

591,400

726,000

715,400

751,100

663,600

664,800

373,730

-

-

-

Lease type contracts
Services revenue

408,900

413,900

563,100

545,000

570,900

496,600

489,600

250,355

147,510

138,664

140,441

Cost of services

366,900

377,600

518,400

505,600

532,800

455,700

456,100

231,781

136,494

128,613

130,897

Gross profit

42,000

36,300

44,700

39,400

38,100

40,900

33,500

18,574

11,016

10,051

9,544

Management type contracts
Services revenue

526,000

361,500

348,200

346,800

350,300

338,300

347,300

230,501

173,725

171,331

153,382

Cost of services

339,900

213,800

207,600

209,800

218,300

207,900

208,700

141,949

97,186

96,912

84,167

Gross profit

186,100

147,700

140,600

137,000

132,000

130,400

138,600

88,552

76,539

74,419

69,215

Reimbursed management type contract revenue
Services revenue

728,800

693,000

679,200

676,600

650,600

679,800

629,900

473,082

408,427

411,148

401,671

Cost of services

728,800

693,000

679,200

676,600

650,600

679,800

629,900

473,082

408,427

411,148

401,671