Spectrum brands holdings, inc. (SPB)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share

-

-

-

-

-1.59

0.46

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share

-

-

-

-

-1.59

0.46

-

-

-

-

Net sales

3,802

3,808

3,009

3,029

4,733

4,449

4,085

3,252

3,186

2,567

Insurance premiums

-

-

-

-

-

-

58

55

39

-

Oil and natural gas

-

-

-

-

-

-

90

0

0

-

Investment income

-

-

1

8

20

90

734

722

369

-

Net investment gains (losses)

-

-

-

-

-

89

511

410

-166

-

Other

-

-

-

-

-

6

62

40

48

-

Revenue

3,802

3,808

3,010

3,038

4,753

4,634

5,543

4,480

3,477

2,567

Cost of goods sold

2,492

2,470

1,815

1,791

3,050

2,875

2,695

2,136

2,058

-

Restructuring and related charges

2

3

18

0

-

-

-

-

-

-

Gross profit

1,306

1,334

1,177

1,246

-

-

-

-

-

-

Selling

600

607

473

477

-

-

-

-

-

-

General and administrative

354

335

318

346

-

-

-

-

-

-

Research and development

43

44

27

27

-

-

-

-

-

-

Restructuring and related charges

62

72

42

13

-

-

-

-

-

-

Transaction related charges

21

30

15

34

-

-

-

-

-

-

Write-off from impairment of intangible assets

35

20

16

2

-

-

-

-

-

-

Loss on assets held for sale

116

-

-

10

-

-

-

-

-

-

Total operating expenses

1,234

1,110

894

911

1,523

1,181

1,216

932

961

-

Oil and natural gas direct operating costs

-

-

-

-

-

-

44

0

0

-

Benefits and other changes in policy reserves

-

-

-

-

-

66

531

777

247

-

Asset Impairment Charges

-

-

-

-

-

2

58

-

-

-

Impairment of oil and natural gas properties

-

-

-

-

-

-

-

0

0

-

Amortization of intangibles

-

-

-

-

-

81

260

224

46

45

Total operating costs and expenses

-

-

-

-

4,574

4,207

4,806

4,071

3,314

2,406

Operating income

72

224

283

334

179

427

737

409

163

160

Interest expense

-222

-264

-309

-334

407

298

511

251

249

277

Loss from the change in the fair value of the equity conversion feature of preferred stock

-

-

-

-

-

12

101

156

-27

-

Deconsolidation, Gain (Loss), Amount

-

-

-

-

38

0

0

-

-

-

Bargain purchase gain from business acquisition

-

-

-

-

-

-

-

-

158

-

Gain on contingent purchase price reduction

-

-

-

-

-

-

-

41

0

-

Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain

-

-

-

-

-

-

0

-

-

-

Other non-operating expense, net

-43

4

-4

8

10

-11

-5

-17

-42

-12

Income (loss) from continuing operations before reorganization items and income taxes

-

-

-

-

-

-

-

-

-

-128

Reorganization items expense (Note 24)

-

-

-

-

-

-

-

-

-

3

(Loss) income from continuing operations before income taxes

-193

-35

-31

9

-180

104

118

25

57

-132

Income tax benefit

-7

-462

38

-58

39

89

187

-85

50

63

Net loss from continuing operations

-186

427

-69

67

-219

14

-

-

-

-

Income from discontinued operations, net of tax

659

445

342

-101

-292

87

-

-

-

-2

Net (loss) income

473

872

273

-33

-512

101

-69

110

7

-198

Net (loss) income attributable to non-controlling interest

1

103

167

164

44

112

-23

21

-34

-46

Net (loss) income attributable to controlling interest

471

768

106

-198

-556

-10

-45

89

42

-151

Amounts attributable to controlling interest
Net loss from continuing operations attributable to controlling interest

-188

356

-121

-45

-242

-158

-

-

-

-195

Net income from discontinued operations attributable to controlling interest

659

411

227

-153

-

-

-

-

-

-

Less: Preferred stock dividends, accretion and loss on conversion

-

-

-

-

-

73

48

59

19

-

Net (loss) income attributable to common and participating preferred stockholders

-

-

-

-

-556

-83

-94

29

22

-151

Earnings Per Share
Basic earnings per share from continuing operations

-3.71

9.64

-3.75

-1.43

-1.22

-0.97

-

-

-

-1.13

Basic earnings per share from discontinued operations

13.02

11.15

7.04

-4.78

-

-

-

-

-

-0.02

Basic earnings per share

9.31

20.79

3.29

-6.21

-2.81

-0.51

-0.67

0.15

0.11

-1.15

Diluted earnings per share from continuing operations

-3.71

9.62

-3.75

-1.43

-1.22

-0.97

-

-

-

-1.13

Diluted earnings per share from discontinued operations

13.02

11.12

7.04

-4.78

-

-

-

-

-

-0.02

Diluted earnings per share

9.31

20.74

3.29

-6.21

-2.81

-0.51

-0.67

0.15

0.09

-1.15

Dividend per share

1.68

0.42

-

-

-

-

-

-

-

-

Basic

50

36

32

32

-

-

-

-

-

-

Diluted

50

37

32

32

-

-

-

-

-

-

SB/RH [Member]
Net sales

3,802

3,808

3,009

-

-

-

-

-

-

-

Cost of goods sold

2,492

2,470

1,815

-

-

-

-

-

-

-

Restructuring and related charges

2

3

18

-

-

-

-

-

-

-

Gross profit

1,306

1,334

1,176

-

-

-

-

-

-

-

Selling

600

607

473

-

-

-

-

-

-

-

General and administrative

349

257

264

-

-

-

-

-

-

-

Research and development

43

44

27

-

-

-

-

-

-

-

Restructuring and related charges

62

72

42

-

-

-

-

-

-

-

Transaction related charges

21

30

15

-

-

-

-

-

-

-

Write-off from impairment of intangible assets

35

20

16

-

-

-

-

-

-

-

Loss on assets held for sale

116

-

-

-

-

-

-

-

-

-

Total operating expenses

1,229

1,032

839

-

-

-

-

-

-

-

Operating income

77

302

336

-

-

-

-

-

-

-

Interest expense

-162

-167

-161

-

-

-

-

-

-

-

Other non-operating expense, net

-44

-5

-4

-

-

-

-

-

-

-

(Loss) income from continuing operations before income taxes

-129

130

170

-

-

-

-

-

-

-

Income tax benefit

10

-76

41

-

-

-

-

-

-

-

Net loss from continuing operations

-139

206

129

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

659

-24

172

-

-

-

-

-

-

-

Net (loss) income

520

182

301

-

-

-

-

-

-

-

Net (loss) income attributable to non-controlling interest

1

1

1

-

-

-

-

-

-

-

Net (loss) income attributable to controlling interest

518

181

299

-

-

-

-

-

-

-

Net loss from continuing operations attributable to controlling interest

-141

205

129

-

-

-

-

-

-

-

Net income from discontinued operations attributable to controlling interest

659

-24

170

-

-

-

-

-

-

-

HRG Insurance Operations [Member]
Income (Loss) from discontinued operations, net of tax

-

-

170

-

-

-

-

-

-

-

Global Batteries & Appliances [Member]
Income (Loss) from discontinued operations, net of tax

-

-

172

-

-

-

-

-

-

-