Suburban propane partners lp (SPH)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08
Revenues
Total Revenues

1,267

1,344

1,187

1,046

1,416

1,938

1,703

1,063

1,190

1,136

1,143

1,574

Cost of products sold

521

592

476

361

593

1,080

861

599

678

598

540

1,039

Operating

402

397

397

412

444

466

469

298

281

289

304

308

General and administrative

71

66

57

61

68

64

64

59

51

61

57

48

Acquisition-related costs

-

-

-

-

-

-

-

17

0

0

-

-

Severance charge

-

-

-

-

-

-

-

-

-

0

0

-

Pension settlement charge

-

-

-

-

-

-

-

-

-

2

0

0

Depreciation and amortization

120

125

127

129

133

136

130

47

35

30

30

28

Total Expenses

1,116

1,181

1,059

965

1,239

1,748

1,526

1,021

1,047

983

932

1,424

Loss on sale of business

0

-4

0

9

0

0

-

-

-

-

-

-

Operating income

150

158

128

90

177

190

176

41

143

153

210

150

Loss on debt extinguishment

0

0

-1

-0

-15

-11

-2

-2

0

-9

-4

0

Interest income

-

-

-

-

-

-

-

-

-

0

0

2

Interest expense, net

76

77

75

75

77

83

95

-38

-27

27

39

39

Other, net

4

4

13

-

-

-

-

-

-

-

-

-

Income before (benefit from) provision for income taxes

69

75

38

15

85

95

79

0

115

116

167

113

(Benefit from) provision for income taxes

0

-0

0

0

0

0

0

0

0

1

2

1

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

111

Gain on disposal of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

43

Net income

68

76

37

14

84

94

78

0

114

115

165

154

Income from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

3.39

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

1.33

Net income per Common Unit - basic

1.11

1.24

0.62

0.24

1.39

1.56

1.35

0.02

3.24

3.26

4.99

4.72

Weighted average number of Common Units outstanding - basic

61

61

61

60

60

60

58

38

35

35

33

32

Income from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

3.37

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

1.33

Net income per Common Unit - diluted

1.10

1.24

0.62

0.24

1.38

1.56

1.34

0.02

3.22

3.24

4.96

4.70

Weighted average number of Common Units outstanding - diluted

62

61

61

61

60

60

58

38

35

35

33

32

Propane [Member]
Total Revenues

1,083

1,153

1,011

884

1,176

1,606

1,357

843

929

885

864

1,132

Fuel Oil and Refined Fuels [Member]
Total Revenues

92

91

78

68

127

194

208

114

139

135

159

288

Natural Gas and Electricity [Member]
Total Revenues

45

54

55

50

66

87

79

67

84

77

76

103

All Other [Member]
Total Revenues

46

45

43

42

45

49

58

38

36

38

42

49